|
Real-time Estimate
Cboe BZX
15:26:00 29/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 27.84 USD | -0.45% |
|
-6.61% | -27.05% |
| 09-24 | Colombia's Isagen sells power assets to EDF, BTG Pactual | RE |
| 09-21 | Brazil's Patria Investment, Ashmore's Colombia branch sell solar plant to Isagen | RE |
Company Valuation: Brookfield Renewable Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,842 | 13,485 | 14,083 | 5,768 | 17,839 | 13,684 | - | - |
| Change | - | -19.93% | 4.44% | -59.05% | 209.3% | -23.29% | - | - |
| Enterprise Value (EV) 1 | 33,568 | 31,146 | 34,859 | 24,801 | 37,618 | 49,889 | 51,851 | 52,783 |
| Change | - | -7.22% | 11.92% | -28.85% | 51.68% | 32.62% | 3.93% | 1.8% |
| P/E | -53.4x | -45.9x | -105x | 77.8x | -10.9x | -23.3x | -23.8x | -27.8x |
| PBR | - | - | 1.86x | - | - | 9.13x | 13.5x | 34.1x |
| PEG | - | 3.5x | 1.9x | -0x | 0x | 0.4x | 12.44x | 1.9x |
| Capitalization / Revenue | 3.95x | 2.68x | 2.65x | 0.97x | 3.53x | 1.78x | 1.55x | 1.51x |
| EV / Revenue | 7.87x | 6.19x | 6.55x | 4.16x | 7.44x | 6.5x | 5.89x | 5.83x |
| EV / EBITDA | 14x | 11.7x | 11.9x | 7.15x | 10.3x | 12.2x | 12x | 11.8x |
| EV / EBIT | 43.1x | 55.8x | 31x | 15x | 19x | 36.3x | 42.8x | 29.7x |
| EV / FCF | -27.4x | 52.3x | 45.3x | -42.8x | -43.8x | -5.17x | -8.16x | -3.33x |
| FCF Yield | -3.65% | 1.91% | 2.21% | -2.33% | -2.28% | -19.3% | -12.3% | -30% |
| Dividend per Share 3 | 1.28 | - | 1.35 | 1.42 | 1.49 | 1.574 | 1.637 | 1.697 |
| Rate of return | 3.48% | - | 4.69% | 5.13% | 3.89% | 5.63% | 5.85% | 6.07% |
| EPS 3 | -0.69 | -0.6 | -0.2755 | 0.3556 | -3.524 | -1.2 | -1.177 | -1.005 |
| Distribution rate | -186% | - | -490% | 399% | -42.3% | -131% | -139% | -169% |
| Net sales 1 | 4,265 | 5,029 | 5,318 | 5,968 | 5,057 | 7,680 | 8,807 | 9,061 |
| EBITDA 1 | 2,395 | 2,665 | 2,925 | 3,470 | 3,660 | 4,100 | 4,333 | 4,487 |
| EBIT 1 | 779 | 557.8 | 1,126 | 1,651 | 1,978 | 1,373 | 1,212 | 1,775 |
| Net income 1 | -466.1 | -394.8 | -242.6 | 340.1 | -3,179 | -589.8 | -384.3 | -613 |
| Net Debt 1 | 16,726 | 17,661 | 20,776 | 19,034 | 19,779 | 36,205 | 38,167 | 39,100 |
| Reference price 3 | 36.83 | 27.54 | 28.79 | 27.66 | 38.34 | 27.97 | 27.97 | 27.97 |
| Nbr of stocks (in thousands) | 361,804 | 361,818 | 369,252 | 144,921 | 339,346 | 345,340 | - | - |
| Announcement Date | 04/02/22 | 03/02/23 | 02/02/24 | 31/01/25 | 30/01/26 | - | - | - |
1USD in Million2CAD in Million3USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -23.3x | 6.5x | 12.17x | 5.63% | 9.66B | |
| 19.92x | 3.66x | 8.34x | 0.15% | 8.24B | |
| 44.71x | 7.05x | 12.87x | 0.53% | 5.56B | |
| 21.69x | 3.68x | 11.18x | 4.81% | 5.29B | |
| -8.57x | 81.04x | -73.9x | -.--% | 2.73B | |
| 23.49x | 5.67x | 17.23x | 2.31% | 1.44B | |
| 15.26x | 8.66x | 15.75x | - | 857M | |
| 636.43x | 4.55x | 13.06x | -.--% | 632M | |
| 5.63x | - | - | - | 610M | |
| 7.69x | 12.82x | 15.95x | 5.5% | 593M | |
| Average | 74.30x | 14.85x | 3.63x | 2.37% | 3.56B | |
| Weighted average by Cap. | 20.67x | 11.39x | 4.90x | 2.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BEPC Stock
- Valuation Brookfield Renewable Corporation
Select your edition
All financial news and data tailored to specific country editions
