Company Valuation: BPL Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 1,112 3,064 2,586 4,295 3,469 1,869
Change - 175.5% -15.6% 66.1% -19.24% -46.11%
Enterprise Value (EV) 1 1,224 5,099 4,526 6,220 5,448 4,812
Change - 316.5% -11.25% 37.44% -12.42% -11.66%
P/E -5.18x 23.7x 50.8x 31.8x 1,399x -22.1x
PBR 0.75x 1.84x 1.1x 1.72x 1.39x 0.78x
PEG - -0x -0.8x 0x -14.3x 0x
Capitalization / Revenue 2.54x 8.02x 4.95x 6.47x 4.43x 2.39x
EV / Revenue 2.8x 13.3x 8.67x 9.36x 6.95x 6.16x
EV / EBITDA 37.5x 882x 65.3x 42.3x 41.6x 77.5x
EV / EBIT 77x -467x 86.1x 48.8x 50.2x 123x
EV / FCF 303x 7.33x 228x -134x 372x -5.15x
FCF Yield 0.33% 13.6% 0.44% -0.74% 0.27% -19.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -4.391 2.648 1.039 2.76 0.0506 -1.73
Distribution rate - - - - - -
Net sales 1 437.6 382.1 522.2 664.3 783.6 781.2
EBITDA 1 32.68 5.779 69.27 147.1 131 62.1
EBIT 1 15.89 -10.92 52.54 127.3 108.4 39.03
Net income 1 -214.6 129.5 50.91 134.1 2.48 -84.19
Net Debt 1 112.2 2,035 1,940 1,925 1,979 2,943
Reference price 2 22.75 62.65 52.80 87.70 70.83 38.17
Nbr of stocks (in thousands) 48,885 48,906 48,976 48,976 48,976 48,976
Announcement Date 07/09/21 07/09/22 05/09/23 05/09/24 05/09/25 03/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 20.02M
18.77x1.75x8.57x0.84% 154B
17.04x1.1x8.29x1.65% 53.07B
36.47x10.88x21.63x1.39% 24.78B
13.61x0.31x3.75x0.88% 19.82B
60.95x0.95x30.19x0.1% 7.17B
67.32x2.6x60.85x0.16% 6.23B
29.85x14.41x24.04x - 5.98B
12.8x0.23x5.68x3.99% 5.22B
11.93x0.5x7.41x4.19% 4.96B
Average 29.86x 3.64x 18.93x 1.65% 28.14B
Weighted average by Cap. 21.79x 2.55x 11.29x 1.13%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BPL Limited

Historical PBR trend

Valuation ratios - PBR - BPL Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BPL Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BPL Limited

  1. Stock Market
  2. Stocks
  3. BPL Stock
  4. Valuation BPL Limited