End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.668 KWD | -0.60% | -2.48% | +14.19% |
Valuation
Fiscal Period: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 479.2 | 254.3 | 466.5 | 529.8 | 433.7 | 356.5 | - | - |
Enterprise Value (EV) 1 | 479.2 | 254.3 | 466.5 | 529.8 | 433.7 | 356.5 | 356.5 | 356.5 |
P/E ratio | 45.3 x | 21.8 x | 25.2 x | 13.6 x | 12.2 x | 24.8 x | 12.6 x | 9.97 x |
Yield | 5.43% | 6.94% | 5.95% | 5.91% | 7.36% | 8.98% | 7.49% | 8.53% |
Capitalization / Revenue | 8.75 x | 3.37 x | 6.98 x | 7.36 x | 5.48 x | 4.95 x | 4.66 x | 4.73 x |
EV / Revenue | 8.75 x | 3.37 x | 6.98 x | 7.36 x | 5.48 x | 4.95 x | 4.66 x | 4.73 x |
EV / EBITDA | 9.93 x | 5.99 x | 14.8 x | 9.92 x | 8.28 x | 10.3 x | 7.68 x | 6.76 x |
EV / FCF | 55.5 x | 21.6 x | 24.1 x | 38 x | 42.1 x | -10.6 x | 3.71 x | 7.2 x |
FCF Yield | 1.8% | 4.63% | 4.15% | 2.63% | 2.37% | -9.43% | 27% | 13.9% |
Price to Book | 1.69 x | 1.15 x | 1.99 x | 1.91 x | 1.56 x | 1.37 x | 1.39 x | 1.34 x |
Nbr of stocks (in thousands) | 520,899 | 504,525 | 504,360 | 521,447 | 532,124 | 533,629 | - | - |
Reference price 2 | 0.9200 | 0.5040 | 0.9250 | 1.016 | 0.8150 | 0.6680 | 0.6680 | 0.6680 |
Announcement Date | 13/05/19 | 18/06/20 | 17/05/21 | 12/05/22 | 16/05/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 54.76 | 75.49 | 66.87 | 72.02 | 79.13 | 72.06 | 76.43 | 75.31 |
EBITDA 1 | 48.25 | 42.42 | 31.45 | 53.4 | 52.39 | 34.68 | 46.42 | 52.73 |
EBIT 1 | 44.62 | 35.44 | 25.21 | 47.87 | 45.97 | 27.86 | 39.36 | 45.48 |
Operating Margin | 81.48% | 46.95% | 37.7% | 66.47% | 58.09% | 38.66% | 51.5% | 60.39% |
Earnings before Tax (EBT) 1 | 15.33 | 17.58 | 22.7 | 45.4 | 42.86 | 19.85 | 33.67 | 42.69 |
Net income 1 | 10.55 | 11.82 | 18.53 | 38.76 | 35.04 | 14.06 | 27.55 | 34.95 |
Net margin | 19.26% | 15.66% | 27.7% | 53.82% | 44.28% | 19.51% | 36.04% | 46.41% |
EPS 2 | 0.0203 | 0.0231 | 0.0367 | 0.0746 | 0.0670 | 0.0270 | 0.0528 | 0.0670 |
Free Cash Flow 1 | 8.633 | 11.78 | 19.37 | 13.93 | 10.29 | -33.61 | 96.13 | 49.54 |
FCF margin | 15.77% | 15.61% | 28.97% | 19.34% | 13.01% | -46.64% | 125.77% | 65.78% |
FCF Conversion (EBITDA) | 17.89% | 27.78% | 61.59% | 26.08% | 19.64% | - | 207.1% | 93.95% |
FCF Conversion (Net income) | 81.84% | 99.67% | 104.56% | 35.94% | 29.37% | - | 348.93% | 141.73% |
Dividend per Share 2 | 0.0500 | 0.0350 | 0.0550 | 0.0600 | 0.0600 | 0.0600 | 0.0500 | 0.0570 |
Announcement Date | 13/05/19 | 18/06/20 | 17/05/21 | 12/05/22 | 16/05/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: April | 2022 Q2 | 2022 Q3 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 |
---|---|---|---|---|---|---|---|---|---|
Net sales | 16.33 | 19.03 | - | 18.68 | - | 18.91 | 18.03 | 16.05 | - |
EBITDA | - | - | - | - | - | - | - | - | - |
EBIT 1 | 3.695 | 4.681 | - | 9.095 | 6.856 | 16.48 | 6.096 | 5.825 | 9.232 |
Operating Margin | 22.62% | 24.6% | - | 48.68% | - | 87.15% | 33.8% | 36.3% | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - |
Net income 1 | 2.825 | - | 10.14 | 6.549 | 3.997 | 14.35 | 3.151 | 2.937 | 4.822 |
Net margin | 17.29% | - | - | 35.06% | - | 75.91% | 17.47% | 18.3% | - |
EPS | - | - | 0.0194 | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - |
Announcement Date | 29/11/21 | 22/02/22 | 22/08/22 | 22/11/22 | 14/03/23 | 16/05/23 | 14/09/23 | 12/12/23 | 11/03/24 |
Balance Sheet Analysis
Fiscal Period: April | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | 8.63 | 11.8 | 19.4 | 13.9 | 10.3 | -33.6 | 96.1 | 49.5 |
ROE (net income / shareholders' equity) | 14.7% | 8.27% | 8.1% | 15.2% | 12.6% | 5.2% | 10.6% | 13.4% |
ROA (Net income/ Total Assets) | 8.13% | 3.75% | 3.3% | 6.59% | 5.72% | 2.3% | 4.7% | 6.1% |
Assets 1 | 129.8 | 314.9 | 561.5 | 588 | 612.2 | 611.3 | 586.1 | 573 |
Book Value Per Share 2 | 0.5500 | 0.4400 | 0.4600 | 0.5300 | 0.5200 | 0.4900 | 0.4800 | 0.5000 |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | 1.36 | 5.5 | 1.83 | 4.7 | 7.6 | 3.6 | 3.06 | 3.01 |
Capex / Sales | 2.49% | 7.28% | 2.74% | 6.52% | 9.6% | 5% | 4% | 4% |
Announcement Date | 13/05/19 | 18/06/20 | 17/05/21 | 12/05/22 | 16/05/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+14.19% | 1.17B | |
+6.15% | 105B | |
-4.19% | 65.16B | |
+51.90% | 42.93B | |
+17.59% | 39.48B | |
+6.89% | 33.27B | |
+12.40% | 19.92B | |
+16.25% | 17.49B | |
+20.35% | 15.43B | |
+9.86% | 15.09B |
- Stock Market
- Equities
- BPCC Stock
- Financials Boubyan Petrochemical Company K.S.C.P.