End-of-day quote
BURSA MALAYSIA
23:00:00 14/05/2024 BST
|
5-day change
|
1st Jan Change
|
0.005
MYR
|
0.00%
|
|
0.00%
|
-66.67%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
364.8
|
207.5
|
153.7
|
241.8
|
205.8
|
178.3
|
Enterprise Value (EV)
1 |
353.7
|
190.3
|
168.2
|
231.4
|
179.3
|
169.9
|
P/E ratio
|
-74.6
x
|
-30.8
x
|
100
x
|
7.69
x
|
3.73
x
|
-10.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.77
x
|
2.23
x
|
1.74
x
|
4.7
x
|
2.35
x
|
2.1
x
|
EV / Revenue
|
3.65
x
|
2.04
x
|
1.91
x
|
4.5
x
|
2.05
x
|
2
x
|
EV / EBITDA
|
84.2
x
|
3.36
x
|
18.7
x
|
7
x
|
3.07
x
|
2.83
x
|
EV / FCF
|
-
|
2,541,596
x
|
-10,179,526
x
|
25,192,193
x
|
3,604,522
x
|
4,621,313
x
|
FCF Yield
|
-
|
0%
|
-0%
|
0%
|
0%
|
0%
|
Price to Book
|
0.53
x
|
0.31
x
|
0.23
x
|
0.32
x
|
0.24
x
|
0.2
x
|
Nbr of stocks (in thousands)
|
5,211,638
|
5,188,738
|
5,122,438
|
6,908,764
|
8,233,117
|
11,888,135
|
Reference price
2 |
0.0700
|
0.0400
|
0.0300
|
0.0350
|
0.0250
|
0.0150
|
Announcement Date
|
29/10/18
|
30/10/19
|
30/10/20
|
28/10/21
|
31/10/22
|
31/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
96.78
|
93.17
|
88.29
|
51.41
|
87.49
|
84.99
|
EBITDA
1 |
4.2
|
56.66
|
8.995
|
33.05
|
58.42
|
60.01
|
EBIT
1 |
-1.083
|
5.712
|
4.998
|
29.17
|
55.05
|
47.75
|
Operating Margin
|
-1.12%
|
6.13%
|
5.66%
|
56.74%
|
62.92%
|
56.19%
|
Earnings before Tax (EBT)
1 |
-1.122
|
5.296
|
4.063
|
28.47
|
53.86
|
-12.86
|
Net income
1 |
-4.163
|
-6.61
|
1.598
|
28.48
|
54.1
|
-13.21
|
Net margin
|
-4.3%
|
-7.1%
|
1.81%
|
55.41%
|
61.83%
|
-15.55%
|
EPS
2 |
-0.000938
|
-0.001300
|
0.000299
|
0.004550
|
0.006699
|
-0.001399
|
Free Cash Flow
|
-
|
74.87
|
-16.52
|
9.187
|
49.74
|
36.77
|
FCF margin
|
-
|
80.36%
|
-18.72%
|
17.87%
|
56.85%
|
43.26%
|
FCF Conversion (EBITDA)
|
-
|
132.14%
|
-
|
27.8%
|
85.15%
|
61.27%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
32.25%
|
91.95%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/10/18
|
30/10/19
|
30/10/20
|
28/10/21
|
31/10/22
|
31/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
14.5
|
-
|
-
|
-
|
Net Cash position
1 |
11.2
|
17.2
|
-
|
10.4
|
26.5
|
8.42
|
Leverage (Debt/EBITDA)
|
-
|
-
|
1.616
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
74.9
|
-16.5
|
9.19
|
49.7
|
36.8
|
ROE (net income / shareholders' equity)
|
-
|
-0.98%
|
0.24%
|
3.96%
|
6.59%
|
-1.5%
|
ROA (Net income/ Total Assets)
|
-
|
0.49%
|
0.43%
|
2.35%
|
3.89%
|
3.13%
|
Assets
1 |
-
|
-1,344
|
374.5
|
1,213
|
1,390
|
-422.9
|
Book Value Per Share
2 |
0.1300
|
0.1300
|
0.1300
|
0.1100
|
0.1100
|
0.0800
|
Cash Flow per Share
2 |
0
|
0
|
0
|
0
|
0
|
0
|
Capex
1 |
63.6
|
7.88
|
3.08
|
8.66
|
7.35
|
1.85
|
Capex / Sales
|
65.72%
|
8.46%
|
3.49%
|
16.84%
|
8.4%
|
2.17%
|
Announcement Date
|
29/10/18
|
30/10/19
|
30/10/20
|
28/10/21
|
31/10/22
|
31/10/23
|
|
1st Jan change
|
Capi.
|
---|
| -66.67% | 12.74M | | -7.64% | 197B | | +5.88% | 38.96B | | -4.50% | 24.34B | | -8.58% | 22.6B | | +25.58% | 18.03B | | -8.48% | 15.12B | | +51.68% | 11.43B | | +3.51% | 7.43B | | +8.84% | 5.67B |
Quick Service Restaurants
|