Company Valuation: Boom Logistics Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2024 2025 2026 2027 2028
Market Cap 1 64.17 62.81 55.8 78.74 87.99 -
Change - - -11.16% 41.11% 11.74% -
Enterprise Value (EV) 1 64.17 62.81 52.77 61.98 52.89 33.89
Change - - -15.99% 17.46% -14.67% -35.93%
P/E 16.7x 9.38x 2.45x 7.47x 5.82x 5.04x
PBR - - - - - -
PEG - - 0x -0.2x 0.1x 0.3x
Capitalization / Revenue - - 0.21x 0.29x 0.32x 0.31x
EV / Revenue - - 0.2x 0.23x 0.19x 0.12x
EV / EBITDA - - 1.06x 1.2x 0.91x 0.56x
EV / EBIT - - 3.04x 3.33x 2.26x 1.3x
EV / FCF - - 1.74x 1.32x 2.75x 1.66x
FCF Yield - - 57.4% 75.5% 36.3% 60.2%
Dividend per Share 2 - - - 0.0225 0.023 0.038
Rate of return - - - 1.06% 0.97% 1.6%
EPS 2 0.09 0.16 0.555 0.285 0.409 0.472
Distribution rate - - - 7.89% 5.62% 8.05%
Net sales 1 - - 264.6 271 278.9 288.4
EBITDA 1 - - 50 51.8 58.3 60.4
EBIT 1 - - 17.35 18.6 23.4 26
Net income 1 3.791 6.609 23.31 11 15.1 17.5
Net Debt 1 - - -3.038 -16.76 -35.1 -54.1
Reference price 2 1.500 1.500 1.360 2.130 2.380 2.380
Nbr of stocks (in thousands) 42,777 41,875 41,033 36,968 36,968 -
Announcement Date 25/08/22 22/08/24 21/08/25 18/08/26 - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
5.38x0.17x0.79x1.05% 56.8M
32.16x16.37x23.27x0.67% 740B
38.51x7.01x24.86x0.93% 84.3B
22.23x4.4x9.69x0.76% 63.8B
11.1x1.48x7.58x0.99% 48.34B
46.47x1.74x9.72x-.--% 46.85B
-80.56x18.06x43.58x-.--% 46.66B
19.34x3.32x7.9x1.64% 31.06B
20.19x6.16x11.81x-.--% 26.43B
10.09x2.61x6.31x-.--% 25.36B
Average 12.49x 6.13x 14.55x 0.6% 111.25B
Weighted average by Cap. 25.88x 12.86x 21.12x 0.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Boom Logistics Limited

Historical PBR trend

Valuation ratios - PBR - Boom Logistics Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Boom Logistics Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Boom Logistics Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Boom Logistics Limited
  1. Stock Market
  2. Stocks
  3. BOL Stock
  4. Valuation Boom Logistics Limited