|
Market Closed -
Deutsche Boerse AG
18:42:58 07/10/2026 BST
|
After hours 21:00:48 | |||
| 167.60 EUR | -0.83% |
|
168.17 | +0.34% |
| 05:52pm | Airbus says Biman Bangladesh confirms order for 10 jets | RE |
| 10-06 | BNP Paribas Adjusts Boeing Price Target to $265 From $300, Maintains Outperform Rating | MT |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118,316 | 113,529 | 157,693 | 132,427 | 165,032 | 150,028 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | -9.09% | - | - |
| Enterprise Value (EV) 1 | 160,174 | 153,310 | 194,035 | 160,009 | 189,730 | 172,495 | 166,904 | 157,173 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | -9.08% | -3.24% | -5.83% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | -632x | 41.8x | 21.5x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 20.2x | 13.1x | 8.38x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | 6x | -0x | 0.2x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.53x | 1.34x | 1.21x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 1.76x | 1.49x | 1.27x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 40.1x | 20.5x | 13.1x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 84.7x | 28.2x | 16.2x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 79.3x | 29.4x | 15.9x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.26% | 3.4% | 6.27% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.3755 | 1.045 |
| Rate of return | - | - | - | - | - | - | 0.2% | 0.55% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | -0.298 | 4.501 | 8.775 |
| Distribution rate | - | - | - | - | - | - | 8.34% | 11.9% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 97,848 | 112,258 | 123,760 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 4,305 | 8,153 | 11,965 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 2,038 | 5,928 | 9,673 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | -165.3 | 3,698 | 7,164 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 22,467 | 16,876 | 7,145 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 188.32 | 188.32 | 188.32 |
| Nbr of stocks (in thousands) | 587,699 | 595,983 | 604,977 | 748,176 | 760,095 | 790,370 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 31/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.45x | 6.55x | 27.44x | 0.58% | 321B | |
| 30.39x | 2.85x | 16.91x | 1.56% | 247B | |
| 25.29x | 1.68x | 12.49x | 1.82% | 168B | |
| 33.92x | 4.94x | 20.72x | 1.01% | 159B | |
| 32.99x | 3.62x | 16.4x | 1.25% | 154B | |
| -652.64x | 1.76x | 39.87x | -.--% | 150B | |
| 16.74x | 1.63x | 11.7x | 2.75% | 118B | |
| 42.06x | 9.48x | 29.4x | 0.23% | 92.36B | |
| 19.5x | 1.65x | 13.54x | 1.9% | 89.51B | |
| Average | -46.26x | 3.79x | 20.94x | 1.23% | 166.4B | |
| Weighted average by Cap. | -37.88x | 3.94x | 21.48x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- BCO Stock
- Valuation Boeing
Select your edition
All financial news and data tailored to specific country editions
