End-of-day quote
Shanghai S.E.
23:00:00 25/04/2024 BST
|
5-day change
|
1st Jan Change
|
10.3
CNY
|
+5.21%
|
|
+4.25%
|
+0.10%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
29,363
|
28,613
|
28,613
|
-
|
Enterprise Value (EV)
1 |
29,363
|
28,586
|
28,613
|
28,613
|
P/E ratio
|
36.4
x
|
32.2
x
|
25.9
x
|
25.1
x
|
Yield
|
0.28%
|
0.51%
|
0.59%
|
-
|
Capitalization / Revenue
|
-
|
9.73
x
|
8.88
x
|
8.45
x
|
EV / Revenue
|
-
|
9.73
x
|
8.88
x
|
8.45
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.66
x
|
1.57
x
|
1.48
x
|
Nbr of stocks (in thousands)
|
2,778,000
|
2,778,000
|
2,778,000
|
-
|
Reference price
2 |
10.57
|
10.30
|
10.30
|
10.30
|
Announcement Date
|
28/04/23
|
25/01/24
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
2,939
|
3,221
|
3,388
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
1 |
902.7
|
1,017
|
1,323
|
1,319
|
Operating Margin
|
-
|
34.59%
|
41.09%
|
38.93%
|
Earnings before Tax (EBT)
|
902.5
|
-
|
-
|
-
|
Net income
1 |
807.7
|
900.7
|
1,098
|
1,144
|
Net margin
|
-
|
30.64%
|
34.09%
|
33.77%
|
EPS
2 |
0.2900
|
0.3200
|
0.3977
|
0.4100
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0300
|
0.0523
|
0.0608
|
-
|
Announcement Date
|
28/04/23
|
25/01/24
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.03%
|
5.36%
|
5.88%
|
5.94%
|
ROA (Net income/ Total Assets)
|
-
|
1.35%
|
2.7%
|
2.76%
|
Assets
1 |
-
|
66,901
|
40,668
|
41,449
|
Book Value Per Share
2 |
-
|
6.200
|
6.560
|
6.940
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/04/23
|
25/01/24
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
10.3
CNY Average target price
9.75
CNY Spread / Average Target -5.34% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.10% | 3.95B | | -6.55% | 28.58B | | -6.85% | 15.75B | | +2.66% | 14.3B | | -19.22% | 11.55B | | -3.68% | 9.03B | | -13.34% | 6.98B | | +5.18% | 5.82B | | -3.56% | 5.76B | | +18.21% | 4.64B |
Brokerage Services
|