Real-time Estimate
Cboe BZX
15:45:09 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
11.82
USD
|
-0.13%
|
|
-0.21%
|
-2.99%
|
Fiscal Period: July |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
425.4
|
451.2
|
496.9
|
510
|
960.7
|
868.4
|
Enterprise Value (EV)
1 |
741.5
|
761.5
|
802.8
|
1,228
|
1,622
|
1,374
|
P/E ratio
|
29
x
|
12.7
x
|
-69.3
x
|
15.7
x
|
-6.33
x
|
-99
x
|
Yield
|
5.94%
|
4.67%
|
3.97%
|
4.04%
|
5.49%
|
4.76%
|
Capitalization / Revenue
|
12.7
x
|
13.7
x
|
15.9
x
|
16
x
|
14.2
x
|
13.1
x
|
EV / Revenue
|
22.1
x
|
23.2
x
|
25.7
x
|
38.5
x
|
24
x
|
20.7
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
28.5
x
|
-694
x
|
60.1
x
|
223
x
|
32.6
x
|
45.2
x
|
FCF Yield
|
3.51%
|
-0.14%
|
1.66%
|
0.45%
|
3.07%
|
2.21%
|
Price to Book
|
0.91
x
|
0.94
x
|
1.09
x
|
1
x
|
0.94
x
|
0.9
x
|
Nbr of stocks (in thousands)
|
30,712
|
30,712
|
30,712
|
30,725
|
73,224
|
73,224
|
Reference price
2 |
13.85
|
14.69
|
16.18
|
16.60
|
13.12
|
11.86
|
Announcement Date
|
05/07/18
|
08/07/19
|
02/07/20
|
06/07/21
|
05/10/22
|
05/10/23
|
Fiscal Period: Juli |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
33.58
|
32.83
|
31.26
|
31.92
|
67.5
|
66.45
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
29.21
|
28.47
|
26.82
|
27.24
|
58.36
|
58.28
|
Operating Margin
|
86.97%
|
86.73%
|
85.8%
|
85.32%
|
86.46%
|
87.71%
|
Earnings before Tax (EBT)
1 |
14.65
|
35.63
|
-7.172
|
77.33
|
94.66
|
-8.704
|
Net income
1 |
14.65
|
35.63
|
-7.172
|
77.33
|
94.66
|
-8.704
|
Net margin
|
43.64%
|
108.54%
|
-22.94%
|
242.25%
|
140.24%
|
-13.1%
|
EPS
2 |
0.4771
|
1.160
|
-0.2335
|
1.057
|
-2.073
|
-0.1198
|
Free Cash Flow
1 |
26.06
|
-1.097
|
13.35
|
5.496
|
49.78
|
30.38
|
FCF margin
|
77.59%
|
-3.34%
|
42.7%
|
17.22%
|
73.75%
|
45.71%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
177.81%
|
-
|
-
|
7.11%
|
52.59%
|
-
|
Dividend per Share
2 |
0.8225
|
0.6860
|
0.6420
|
0.6710
|
0.7200
|
0.5645
|
Announcement Date
|
05/07/18
|
08/07/19
|
02/07/20
|
06/07/21
|
05/10/22
|
05/10/23
|
Fiscal Period: July |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
316
|
310
|
306
|
718
|
661
|
506
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
26.1
|
-1.1
|
13.3
|
5.5
|
49.8
|
30.4
|
ROE (net income / shareholders' equity)
|
3.1%
|
7.51%
|
-1.53%
|
9.28%
|
-13.7%
|
-0.88%
|
ROA (Net income/ Total Assets)
|
2.3%
|
2.22%
|
2.15%
|
1.26%
|
1.98%
|
2.3%
|
Assets
1 |
638.3
|
1,606
|
-333.8
|
6,146
|
4,774
|
-379.2
|
Book Value Per Share
2 |
15.20
|
15.70
|
14.80
|
16.60
|
13.90
|
13.20
|
Cash Flow per Share
|
-
|
0.0100
|
-
|
0
|
0.0100
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
05/07/18
|
08/07/19
|
02/07/20
|
06/07/21
|
05/10/22
|
05/10/23
|
|
1st Jan change
|
Capi.
|
---|
| -2.99% | 866M | | +4.04% | 12.61B | | +6.36% | 9.01B | | -3.41% | 5.41B | | +3.64% | 5.25B | | +5.85% | 5.19B | | +14.42% | 4.48B | | +16.67% | 4.44B | | +1.53% | 4B | | +2.31% | 3.75B |
Closed End Funds
|