Projected Income Statement: Bitmine Immersion Technologies, Inc.

Forecast Balance Sheet: Bitmine Immersion Technologies, Inc.

Fiscal Period: August 2024 2025 2026 2027
Net Debt - - - -
Change - - - -
Announcement Date 09/12/24 21/11/25 - -
Estimates

Cash Flow Forecast: Bitmine Immersion Technologies, Inc.

Fiscal Period: August 2026 2027
CAPEX 1 3.7 -
Change - -100%
Free Cash Flow (FCF) 1 - -
Change - -
Announcement Date - -
1USD in Million
Estimates

Forecast Financial Ratios: Bitmine Immersion Technologies, Inc.

Fiscal Period: August 2020 2021 2022 2023 2024 2025 2026 2027

Profitability

        
EBITDA Margin (%) - - - - - - - -
EBIT Margin (%) - - - - - -5,888.19% 82.67% 86.88%
EBT Margin (%) - - - - - - - -
Net margin (%) - - - - - 5,384.1% -0.51% -
FCF margin (%) - - - - - - - -
FCF / Net Income (%) - - - - - - - -

Profitability

        
ROA - -25.43% -24.86% -17.86% -19.71% -0.19% - -
ROE - -99.36% -51.65% -36.08% -63.65% 8.02% - -

Financial Health

        
Leverage (Debt/EBITDA) - - - -0.56x -0.74x - - -
Debt / Free cash flow - -0.13x - -2.77x 1.05x - - -

Capital Intensity

        
CAPEX / Current Assets (%) - - - - - - 1% -
CAPEX / EBITDA (%) - - - - - - - -
CAPEX / FCF (%) - - - - - - - -

Items per share

        
Cash flow per share 1 - - - - - - - -
Change - - - - - - - -
Dividend per Share 1 - - - - - - - -
Change - - - - - - - -
Book Value Per Share 1 - - - - - - - -
Change - - - - - - - -
EPS 1 - - - - -1.4 13.39 - -
Change - - - - - 1,056.43% - -
Nbr of stocks (in thousands) - - - - 2,496 173,497 454,862 -
Announcement Date - - - - 09/12/24 21/11/25 - -
1USD
Estimates
2026 *2027 *
P/E ratio - -
PBR - -
EV / Sales 25.7x 19.2x
Yield - -

EPS & Dividend

Y-o-Y evolution of P/E

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
20.96USD
Average target price
43.00USD
Spread / Average Target
+105.15%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. BMNR Stock
  4. Financials Bitmine Immersion Technologies, Inc.