Financials Bionano Genomics, Inc.

Equities

BNGO

US09075F3055

Advanced Medical Equipment & Technology

Real-time Estimate Cboe BZX 15:27:29 29/04/2024 BST 5-day change 1st Jan Change
0.814 USD +3.55% Intraday chart for Bionano Genomics, Inc. +6.51% -57.14%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 32.85 471.8 864.7 433.5 73.41 52.56 - -
Enterprise Value (EV) 1 32.85 471.8 864.7 433.5 73.41 52.56 52.56 52.56
P/E ratio -0.62 x -7.9 x -11.5 x -3.17 x -0.28 x -0.41 x -0.62 x -2.31 x
Yield - - - - - - - -
Capitalization / Revenue 3.24 x 55.5 x 48.1 x 15.6 x 2.03 x 1.36 x 1.03 x 0.71 x
EV / Revenue 3.24 x 55.5 x 48.1 x 15.6 x 2.03 x 1.36 x 1.03 x 0.71 x
EV / EBITDA - - - -3.55 x -0.36 x -0.76 x -1.17 x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 2,649 15,319 28,918 29,692 38,840 66,857 - -
Reference price 2 12.40 30.80 29.90 14.60 1.890 0.7861 0.7861 0.7861
Announcement Date 05/03/20 23/03/21 01/03/22 09/03/23 05/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 10.13 8.503 17.98 27.8 36.12 38.74 50.93 74.31
EBITDA 1 - - - -122.1 -201.5 -69.4 -45 -
EBIT 1 -25.87 -38.55 -77.1 -131.7 -215.2 -87.2 -68.5 -52.61
Operating Margin -255.44% -453.39% -428.79% -473.7% -595.98% -225.08% -134.49% -70.8%
Earnings before Tax (EBT) 1 -29.79 -41.08 -78.15 -130.7 -232.4 -87.7 -69.25 -52.61
Net income 1 -29.82 -41.11 -72.44 -132.6 -232.5 -87.7 -69.25 -52.61
Net margin -294.34% -483.43% -402.84% -476.93% -643.74% -226.37% -135.96% -70.8%
EPS 2 -19.90 -3.900 -2.600 -4.600 -6.810 -1.895 -1.270 -0.3400
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 05/03/20 23/03/21 01/03/22 09/03/23 05/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 4.655 6.302 5.696 6.67 7.221 8.215 7.415 8.662 9.318 10.72 8.492 9.066 9.731 11.45 11.04
EBITDA 1 -20.15 - -27.73 - - -34.76 -34.65 -35.94 -32.26 -21.36 -20.35 -18.2 -16.65 -14.2 -15
EBIT 1 -20.68 -28.78 -29.94 -32.08 -32.15 -37.53 -37.84 -39.24 -35.93 -24.95 -24.9 -23.12 -20.81 -18.39 -21.26
Operating Margin -444.21% -456.73% -525.68% -480.94% -445.22% -456.81% -510.36% -452.99% -385.62% -232.75% -293.28% -254.99% -213.82% -160.6% -192.51%
Earnings before Tax (EBT) 1 -20.72 -28.72 -29.94 -32.12 -31.78 -36.87 -37.1 -38.88 -112.5 -43.93 -24.98 -23.24 -20.93 -18.57 -21.56
Net income 1 -20.75 -22.95 -29.95 -32.16 -31.81 -38.68 -37.12 -38.91 -112.6 -43.89 -24.98 -23.24 -20.93 -18.57 -21.56
Net margin -445.82% -364.15% -525.84% -482.13% -440.51% -470.81% -500.66% -449.23% -1,208.05% -409.39% -294.16% -256.37% -215.11% -162.13% -195.23%
EPS 2 -0.7000 -0.8000 -1.100 -1.100 -1.100 -1.300 -1.200 -1.240 -3.220 -0.9600 -0.6450 -0.5000 -0.4475 -0.3750 -0.4800
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 04/11/21 01/03/22 05/05/22 04/08/22 03/11/22 09/03/23 09/05/23 09/08/23 08/11/23 05/03/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 - - - 2.41 1.69 3 4 -
Capex / Sales - - - 8.66% 4.68% 7.74% 7.85% -
Announcement Date 05/03/20 23/03/21 01/03/22 09/03/23 05/03/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
0.7861 USD
Average target price
6.667 USD
Spread / Average Target
+748.07%
Consensus
  1. Stock Market
  2. Equities
  3. BNGO Stock
  4. Financials Bionano Genomics, Inc.