Financials Biofarm S.A.

Equities

BIO

ROBIOFACNOR9

Pharmaceuticals

End-of-day quote Bucharest S.E. 23:00:00 28/04/2024 BST 5-day change 1st Jan Change
0.822 RON -0.48% Intraday chart for Biofarm S.A. -0.96% -0.24%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 320.2 357.7 421.7 821.8 607 811.9
Enterprise Value (EV) 1 274.6 266.6 346.2 717.9 524.3 700.3
P/E ratio 8.9 x 7.53 x 8.34 x 14.7 x 9.31 x 11.6 x
Yield 6.15% 5.79% 5.14% 2.88% 4.87% 3.76%
Capitalization / Revenue 1.74 x 1.83 x 1.95 x 3.44 x 2.19 x 2.9 x
EV / Revenue 1.49 x 1.36 x 1.6 x 3 x 1.89 x 2.5 x
EV / EBITDA 4.69 x 3.86 x 4.64 x 8.69 x 5.55 x 7.63 x
EV / FCF 8.76 x 5.06 x -34.6 x 17.7 x -26.3 x 20.3 x
FCF Yield 11.4% 19.8% -2.89% 5.64% -3.81% 4.93%
Price to Book 1.42 x 1.39 x 1.45 x 2.47 x 1.6 x 1.87 x
Nbr of stocks (in thousands) 985,367 985,367 985,367 985,367 985,367 985,367
Reference price 2 0.3250 0.3630 0.4280 0.8340 0.6160 0.8240
Announcement Date 19/06/19 28/04/20 26/04/21 28/04/22 26/04/23 24/04/24
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 184.2 195.3 216.4 239 277 280.3
EBITDA 1 58.56 69.14 74.62 82.59 94.45 91.77
EBIT 1 46.5 60.91 63.67 68.87 78.95 74.81
Operating Margin 25.24% 31.18% 29.42% 28.81% 28.51% 26.69%
Earnings before Tax (EBT) 1 47.17 62.47 64.85 69.55 80.88 83.71
Net income 1 38.42 50.88 54.26 60.36 70.92 77.01
Net margin 20.86% 26.05% 25.07% 25.25% 25.6% 27.48%
EPS 2 0.0365 0.0482 0.0513 0.0569 0.0662 0.0713
Free Cash Flow 1 31.34 52.69 -9.998 40.47 -19.96 34.51
FCF margin 17.01% 26.97% -4.62% 16.93% -7.21% 12.31%
FCF Conversion (EBITDA) 53.51% 76.2% - 49% - 37.6%
FCF Conversion (Net income) 81.55% 103.55% - 67.06% - 44.81%
Dividend per Share 2 0.0200 0.0210 0.0220 0.0240 0.0300 0.0310
Announcement Date 19/06/19 28/04/20 26/04/21 28/04/22 26/04/23 24/04/24
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 45.6 91.1 75.5 104 82.7 112
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 31.3 52.7 -10 40.5 -20 34.5
ROE (net income / shareholders' equity) 17.4% 21.1% 19.8% 19.3% 19.9% 18.9%
ROA (Net income/ Total Assets) 10.6% 12% 11.1% 10.9% 11.1% 9.74%
Assets 1 362.2 422.4 490.2 554.7 636.2 790.9
Book Value Per Share 2 0.2300 0.2600 0.3000 0.3400 0.3900 0.4400
Cash Flow per Share 2 0.0500 0.0900 0.0600 0.1100 0.0800 0.0200
Capex 1 20.9 19.8 27.5 21.5 30.1 29.8
Capex / Sales 11.32% 10.13% 12.7% 8.97% 10.88% 10.65%
Announcement Date 19/06/19 28/04/20 26/04/21 28/04/22 26/04/23 24/04/24
1RON in Million2RON
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BIO Stock
  4. Financials Biofarm S.A.