Market Closed -
Nyse
21:00:02 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
62.44
USD
|
+3.21%
|
|
+4.75%
|
-23.47%
|
Fiscal Period: Juni |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,938
|
17,254
|
11,463
|
12,418
|
6,565
|
-
|
-
|
Enterprise Value (EV)
1 |
6,243
|
17,254
|
10,614
|
11,597
|
6,169
|
5,963
|
5,702
|
P/E ratio
|
-129
x
|
-154
x
|
-34.2
x
|
-55.4
x
|
-57.3
x
|
-78.7
x
|
-89.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
44
x
|
72.4
x
|
17.9
x
|
11.7
x
|
5.28
x
|
4.63
x
|
3.85
x
|
EV / Revenue
|
39.6
x
|
72.4
x
|
16.5
x
|
11
x
|
4.96
x
|
4.21
x
|
3.34
x
|
EV / EBITDA
|
-583
x
|
-2,518
x
|
-3,385
x
|
87.5
x
|
34.9
x
|
25.4
x
|
16.9
x
|
EV / FCF
|
-378
x
|
-1,040
x
|
-315
x
|
64.4
x
|
27.6
x
|
22.2
x
|
16.3
x
|
FCF Yield
|
-0.26%
|
-0.1%
|
-0.32%
|
1.55%
|
3.62%
|
4.5%
|
6.13%
|
Price to Book
|
-
|
6.84
x
|
2.85
x
|
-
|
1.69
x
|
1.65
x
|
1.6
x
|
Nbr of stocks (in thousands)
|
76,909
|
94,190
|
104,268
|
106,270
|
105,135
|
-
|
-
|
Reference price
2 |
90.21
|
183.2
|
109.9
|
116.8
|
62.44
|
62.44
|
62.44
|
Announcement Date
|
27/08/20
|
26/08/21
|
18/08/22
|
17/08/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
108.4
|
157.6
|
238.3
|
642
|
1,058
|
1,244
|
1,417
|
1,707
|
EBITDA
1 |
-
|
-10.7
|
-6.851
|
-3.136
|
132.6
|
176.9
|
234.8
|
337.5
|
EBIT
1 |
-
|
-14.96
|
-12.2
|
-14.66
|
117.1
|
154.6
|
212
|
301.4
|
Operating Margin
|
-
|
-9.49%
|
-5.12%
|
-2.28%
|
11.06%
|
12.43%
|
14.96%
|
17.65%
|
Earnings before Tax (EBT)
1 |
-
|
-31.04
|
-139.3
|
-330.7
|
-222.9
|
-113
|
-76.65
|
-28.74
|
Net income
1 |
-
|
-31.09
|
-98.72
|
-326.4
|
-223.7
|
-119.9
|
-79.87
|
-73.9
|
Net margin
|
-
|
-19.73%
|
-41.43%
|
-50.84%
|
-21.14%
|
-9.63%
|
-5.64%
|
-4.33%
|
EPS
2 |
-0.9400
|
-0.7000
|
-1.190
|
-3.210
|
-2.110
|
-1.089
|
-0.7935
|
-0.6991
|
Free Cash Flow
1 |
-
|
-16.51
|
-16.58
|
-33.73
|
180.2
|
223.4
|
268.1
|
349.7
|
FCF margin
|
-
|
-10.47%
|
-6.96%
|
-5.25%
|
17.02%
|
17.96%
|
18.92%
|
20.48%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
135.92%
|
126.33%
|
114.19%
|
103.61%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
06/09/19
|
27/08/20
|
26/08/21
|
18/08/22
|
17/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
116.4
|
156.5
|
166.9
|
200.2
|
229.9
|
260
|
272.6
|
296
|
305
|
318.5
|
306.1
|
314.6
|
333.5
|
353.5
|
355.5
|
EBITDA
1 |
-8.756
|
6.017
|
-2.481
|
0.138
|
12.62
|
34.26
|
38.78
|
46.9
|
38.44
|
49.93
|
43.05
|
49.39
|
51.02
|
59
|
57.39
|
EBIT
1 |
-11.14
|
3.382
|
-5.678
|
-3.169
|
9.145
|
30.75
|
34.84
|
42.35
|
33.37
|
44.3
|
39.49
|
41.35
|
45.29
|
51.69
|
52.03
|
Operating Margin
|
-9.57%
|
2.16%
|
-3.4%
|
-1.58%
|
3.98%
|
11.83%
|
12.78%
|
14.31%
|
10.94%
|
13.91%
|
12.9%
|
13.14%
|
13.58%
|
14.62%
|
14.64%
|
Earnings before Tax (EBT)
1 |
-79.63
|
-81.08
|
-87.6
|
-84.32
|
-81.75
|
-95.44
|
-30.6
|
-15.13
|
-27.34
|
-38.76
|
-24.75
|
-22.61
|
-17.99
|
-15.65
|
-17.91
|
Net income
1 |
-75.68
|
-80.44
|
-86.72
|
-84.94
|
-81.64
|
-95.08
|
-31.14
|
-15.87
|
-27.86
|
-40.42
|
-26.13
|
-25.12
|
-19.04
|
-18.45
|
-18.26
|
Net margin
|
-65.02%
|
-51.41%
|
-51.96%
|
-42.42%
|
-35.51%
|
-36.57%
|
-11.42%
|
-5.36%
|
-9.14%
|
-12.69%
|
-8.54%
|
-7.98%
|
-5.71%
|
-5.22%
|
-5.14%
|
EPS
2 |
-0.7900
|
-0.7800
|
-0.8400
|
-0.8100
|
-0.7800
|
-0.9000
|
-0.2900
|
-0.1500
|
-0.2600
|
-0.3800
|
-0.2438
|
-0.2240
|
-0.1798
|
-0.1811
|
-0.1848
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/11/21
|
03/02/22
|
05/05/22
|
18/08/22
|
03/11/22
|
02/02/23
|
04/05/23
|
17/08/23
|
02/11/23
|
08/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
695
|
-
|
849
|
820
|
395
|
602
|
862
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-16.5
|
-16.6
|
-33.7
|
180
|
223
|
268
|
350
|
ROE (net income / shareholders' equity)
|
-
|
-10.2%
|
-0.62%
|
-9.93%
|
-5.5%
|
6.16%
|
7.07%
|
8.52%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-4.29%
|
-2.37%
|
0.75%
|
0.68%
|
0.92%
|
Assets
1 |
-
|
-
|
-
|
7,613
|
9,446
|
-16,003
|
-11,732
|
-8,066
|
Book Value Per Share
2 |
-
|
-
|
26.80
|
38.60
|
-
|
36.90
|
37.80
|
39.10
|
Cash Flow per Share
2 |
-
|
-0.1000
|
0.0600
|
-0.1800
|
1.770
|
1.760
|
2.240
|
2.700
|
Capex
1 |
-
|
11.4
|
18.9
|
5.38
|
7.59
|
30.8
|
38.3
|
46.7
|
Capex / Sales
|
-
|
7.26%
|
7.93%
|
0.84%
|
0.72%
|
2.48%
|
2.7%
|
2.73%
|
Announcement Date
|
06/09/19
|
27/08/20
|
26/08/21
|
18/08/22
|
17/08/23
|
-
|
-
|
-
|
Last Close Price
62.44
USD Average target price
85.7
USD Spread / Average Target +37.25% Consensus |
1st Jan change
|
Capi.
|
---|
| -23.47% | 6.56B | | +8.05% | 3,020B | | +5.58% | 82.93B | | +3.69% | 76.85B | | -14.62% | 53.04B | | +31.16% | 50.15B | | -24.56% | 46.55B | | +17.75% | 41.41B | | +55.21% | 35.63B | | -10.24% | 24.64B |
Other Software
|