Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
212 USD | +1.19% | +3.95% | +28.54% |
03-11 | Biglari Holdings Insider Bought Shares Worth $858,961, According to a Recent SEC Filing | MT |
03-04 | North American Morning Briefing : Stock Futures -2- | DJ |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 356.5 | 360.8 | 351 | 438.7 | 429.3 | 505.4 |
Enterprise Value (EV) 1 | 518.1 | 583.4 | 513 | 434.7 | 441.2 | 486.7 |
P/E ratio | 10.5 x | 4.56 x | -5.32 x | 6.21 x | -6.4 x | 4.19 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.44 x | 0.54 x | 0.81 x | 1.2 x | 1.17 x | 1.38 x |
EV / Revenue | 0.64 x | 0.87 x | 1.18 x | 1.19 x | 1.2 x | 1.33 x |
EV / EBITDA | 24.4 x | 13.4 x | 8.47 x | 6.51 x | 5.37 x | 6.21 x |
EV / FCF | -24.4 x | 60 x | 23.7 x | -22.8 x | 52.2 x | 13.5 x |
FCF Yield | -4.1% | 1.67% | 4.22% | -4.39% | 1.91% | 7.4% |
Price to Book | 0.64 x | 0.6 x | 0.64 x | 0.73 x | 0.78 x | 0.82 x |
Nbr of stocks (in thousands) | 621 | 621 | 621 | 621 | 621 | 621 |
Reference price 2 | 587.7 | 600.0 | 585.0 | 695.0 | 687.5 | 793.9 |
Announcement Date | 25/02/19 | 24/02/20 | 01/03/21 | 28/02/22 | 27/02/23 | 24/02/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 809.9 | 668.8 | 433.7 | 366.1 | 368.2 | 365.3 |
EBITDA 1 | 21.22 | 43.38 | 60.59 | 66.76 | 82.17 | 78.35 |
EBIT 1 | 1.905 | 13.8 | 28.37 | 36.71 | 45.73 | 39.38 |
Operating Margin | 0.24% | 2.06% | 6.54% | 10.03% | 12.42% | 10.78% |
Earnings before Tax (EBT) 1 | 16.76 | 55.14 | -50.2 | 42.27 | -43.03 | 64.85 |
Net income 1 | 19.39 | 45.38 | -37.99 | 35.48 | -32.02 | 54.95 |
Net margin | 2.39% | 6.78% | -8.76% | 9.69% | -8.7% | 15.04% |
EPS 2 | 55.71 | 131.6 | -110.1 | 111.8 | -107.4 | 189.5 |
Free Cash Flow 1 | -21.25 | 9.723 | 21.63 | -19.09 | 8.447 | 36.01 |
FCF margin | -2.62% | 1.45% | 4.99% | -5.22% | 2.29% | 9.86% |
FCF Conversion (EBITDA) | - | 22.41% | 35.7% | - | 10.28% | 45.95% |
FCF Conversion (Net income) | - | 21.43% | - | - | - | 65.53% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 25/02/19 | 24/02/20 | 01/03/21 | 28/02/22 | 27/02/23 | 24/02/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 162 | 223 | 162 | - | 11.9 | - |
Net Cash position 1 | - | - | - | 4.03 | - | 18.7 |
Leverage (Debt/EBITDA) | 7.615 x | 5.131 x | 2.672 x | - | 0.1447 x | - |
Free Cash Flow 1 | -21.2 | 9.72 | 21.6 | -19.1 | 8.45 | 36 |
ROE (net income / shareholders' equity) | 3.4% | 7.65% | -6.43% | 6.16% | -5.65% | 9.62% |
ROA (Net income/ Total Assets) | 0.11% | 0.8% | 1.64% | 2.4% | 3.32% | 2.93% |
Assets 1 | 17,055 | 5,705 | -2,311 | 1,479 | -965.2 | 1,873 |
Book Value Per Share 2 | 919.0 | 993.0 | 910.0 | 947.0 | 881.0 | 966.0 |
Cash Flow per Share 2 | 78.20 | 109.0 | 39.50 | 68.20 | 60.40 | 45.20 |
Capex 1 | 15.3 | 17.7 | 20.7 | 64.5 | 29.7 | 23.4 |
Capex / Sales | 1.89% | 2.64% | 4.77% | 17.63% | 8.08% | 6.41% |
Announcement Date | 25/02/19 | 24/02/20 | 01/03/21 | 28/02/22 | 27/02/23 | 24/02/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-20.73% | 85.72B | |
+7.55% | 48.6B | |
-9.77% | 17.54B | |
+36.86% | 13.54B | |
-17.29% | 12.93B | |
+83.97% | 8.59B | |
-18.42% | 6B | |
-11.69% | 4.3B | |
-18.13% | 3.59B |
- Stock Market
- Equities
- BH.A Stock
- BH Stock
- Financials Biglari Holdings Inc.