Financials BIGG Digital Assets Inc. OTC Markets

Equities

BBKCF

CA0898041086

Blockchain & Cryptocurrency

Market Closed - OTC Markets 20:56:54 09/05/2024 BST 5-day change 1st Jan Change
0.1156 USD -0.62% Intraday chart for BIGG Digital Assets Inc. +3.68% -54.67%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 5.005 86.24 254.6 56.1 110.1 56.84
Enterprise Value (EV) 1 5.005 86.24 254.6 56.1 110.1 56.84
P/E ratio -0.5 x -25.5 x -34.7 x -1.25 x -8.63 x -5.33 x
Yield - - - - - -
Capitalization / Revenue 8.84 x 34.3 x 18 x 7.51 x 17 x 5.31 x
EV / Revenue 8.84 x 34.3 x 18 x 7.51 x 17 x 5.31 x
EV / EBITDA - -18.5 x -76.6 x -3.1 x -7.27 x -4.23 x
EV / FCF - - -11,130,463 x - - -
FCF Yield - - -0% - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 143,014 169,106 244,853 249,343 319,099 355,231
Reference price 2 0.0350 0.5100 1.040 0.2250 0.3450 0.1600
Announcement Date 12/06/20 31/05/21 29/04/22 01/05/23 30/04/24 -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 0.5662 2.515 14.12 7.473 6.495 10.7
EBITDA 1 - -4.669 -3.323 -18.08 -15.15 -13.45
EBIT 1 - -5.422 -10.15 -18.46 -15.46 -9.4
Operating Margin - -215.63% -71.91% -247.01% -238.09% -87.85%
Earnings before Tax (EBT) 1 - -5.414 -7.044 -44.15 -11.2 -9.4
Net income 1 - -2.949 -7.044 -44.15 -11.07 -9.4
Net margin - -117.26% -49.91% -590.85% -170.4% -87.85%
EPS 2 -0.0700 -0.0200 -0.0300 -0.1800 -0.0400 -0.0300
Free Cash Flow - - -22.88 - - -
FCF margin - - -162.08% - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 12/06/20 31/05/21 29/04/22 01/05/23 30/04/24 -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 2.625 3.27 2.51 2.247 1.523 1.193 1.525 1.349 1.439 2.182 3.5 2.4 2.4 2.4
EBITDA -1.126 -3.001 -3.742 -5.289 -2.764 - - - - - - - - -
EBIT 1 -3.764 -3.305 -4.647 -5.809 -3.245 -4.758 -4.831 -3.343 -3.43 -3.859 -1.5 -2.6 -2.7 -2.7
Operating Margin -143.41% -101.07% -185.12% -258.56% -213.1% -398.72% -316.73% -247.78% -238.42% -176.88% -42.86% -108.33% -112.5% -112.5%
Earnings before Tax (EBT) 1 1.027 -4.039 -5.534 -21.24 -1.968 -15.41 -0.7509 -4.194 -5.133 -1.124 -1.5 -2.6 -2.7 -2.7
Net income 1 1.027 -4.039 -5.534 -21.24 -1.968 -15.41 -0.7509 -4.195 -5.133 -0.988 -1.5 -2.6 -2.7 -2.7
Net margin 39.12% -123.5% -220.46% -945.37% -129.26% -1,291.54% -49.23% -310.94% -356.81% -45.29% -42.86% -108.33% -112.5% -112.5%
EPS 2 - -0.0200 -0.0200 -0.0900 -0.0100 -0.0600 -0.002900 -0.0200 -0.0200 - - -0.0100 -0.0100 -0.0100
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 29/11/21 29/04/22 30/05/22 30/08/22 29/11/22 01/05/23 29/05/23 30/08/23 29/11/23 30/04/24 - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - -22.9 - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex 1 - - 0.26 0.43 - 0.43
Capex / Sales - - 1.85% 5.76% - 4.02%
Announcement Date 12/06/20 31/05/21 29/04/22 01/05/23 30/04/24 -
1CAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.16 CAD
Average target price
0.485 CAD
Spread / Average Target
+203.12%
Consensus
  1. Stock Market
  2. Equities
  3. BIGG Stock
  4. BBKCF Stock
  5. Financials BIGG Digital Assets Inc.