Company Valuation: Big Ridge Gold Corp.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 31.51 21.69 13.66 10.9 21.82 132.5
Change - -31.16% -37.03% -20.19% 100.08% 507.14%
Enterprise Value (EV) 1 22.68 19.63 13.57 10.56 21.6 127.9
Change - -13.49% -30.88% -22.14% 104.55% 492.1%
P/E -19.5x -1.68x -3.61x -2.12x -9.1x -37.3x
PBR 2.68x 5.43x 2.85x 1.83x 4.14x 11.4x
PEG - -0x 0x 0.34x 0.2x -2.4x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -55.9x -1.72x -3.97x -3.14x -9.76x -25.3x
EV / EBIT -55.7x -1.59x -3.87x -2.23x -9.26x -24.7x
EV / FCF 13.5x -3.75x -4.29x -6.6x -31.2x -185x
FCF Yield 7.4% -26.7% -23.3% -15.1% -3.21% -0.54%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0195 -0.119 -0.0277 -0.026 -0.0104 -0.0121
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.4056 -11.41 -3.415 -3.365 -2.214 -5.058
EBIT 1 -0.4071 -12.31 -3.503 -4.728 -2.334 -5.17
Net income 1 -0.9135 -12.72 -3.681 -4.806 -2.324 -3.389
Net Debt 1 -8.826 -2.068 -0.0959 -0.3421 -0.2117 -4.533
Reference price 2 0.3800 0.2000 0.1000 0.0550 0.0950 0.4500
Nbr of stocks (in thousands) 82,922 108,466 136,611 198,246 229,638 294,334
Announcement Date 21/10/21 28/10/22 27/10/23 28/10/24 01/10/25 01/10/26
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 109M
11.81x4.28x6.71x0.95% 115B
9.41x1.64x5.61x3.67% 106B
14.97x5.65x7.94x1% 88.96B
11.01x2.87x4.37x2.3% 62.93B
26.73x15.73x18.74x0.64% 55.58B
29.68x17.98x19.27x0.76% 44.51B
10.5x3.38x5.07x4.3% 43.42B
13.19x4.23x6.09x2.32% 40.7B
7.67x2.7x3.99x5.46% 31.45B
Average 15.00x 6.49x 8.64x 2.38% 58.81B
Weighted average by Cap. 14.31x 5.82x 8.23x 2.13%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Big Ridge Gold Corp.

Historical PBR trend

Valuation ratios - PBR - Big Ridge Gold Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Big Ridge Gold Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Big Ridge Gold Corp.

  1. Stock Market
  2. Stocks
  3. BRAU Stock
  4. Valuation Big Ridge Gold Corp.