Market Closed -
Bombay S.E.
11:00:50 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
410.2
INR
|
-0.68%
|
|
-1.16%
|
+19.85%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,792
|
3,328
|
902.6
|
2,092
|
3,060
|
2,045
|
Enterprise Value (EV)
1 |
7,933
|
6,783
|
4,881
|
6,285
|
7,506
|
6,969
|
P/E ratio
|
27.6
x
|
16.9
x
|
4.26
x
|
-34
x
|
-18.5
x
|
3.27
x
|
Yield
|
0.3%
|
0.44%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.67
x
|
0.44
x
|
0.13
x
|
0.38
x
|
0.44
x
|
0.26
x
|
EV / Revenue
|
1.12
x
|
0.91
x
|
0.68
x
|
1.15
x
|
1.08
x
|
0.87
x
|
EV / EBITDA
|
17.2
x
|
12.5
x
|
8.46
x
|
20.5
x
|
22.1
x
|
8.67
x
|
EV / FCF
|
-7.3
x
|
-38.2
x
|
-17.5
x
|
-28.2
x
|
-16.2
x
|
-27.7
x
|
FCF Yield
|
-13.7%
|
-2.62%
|
-5.71%
|
-3.55%
|
-6.16%
|
-3.61%
|
Price to Book
|
1.3
x
|
0.87
x
|
0.27
x
|
0.63
x
|
0.98
x
|
0.54
x
|
Nbr of stocks (in thousands)
|
12,174
|
12,194
|
12,198
|
12,202
|
12,207
|
12,207
|
Reference price
2 |
393.6
|
272.9
|
74.00
|
171.4
|
250.7
|
167.6
|
Announcement Date
|
13/08/18
|
30/08/19
|
04/09/20
|
01/09/21
|
01/09/22
|
01/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
7,104
|
7,480
|
7,207
|
5,484
|
6,935
|
7,986
|
EBITDA
1 |
461.3
|
544.4
|
576.9
|
306.7
|
339
|
804.2
|
EBIT
1 |
393.9
|
471.4
|
496.6
|
219.5
|
116.7
|
570.2
|
Operating Margin
|
5.55%
|
6.3%
|
6.89%
|
4%
|
1.68%
|
7.14%
|
Earnings before Tax (EBT)
1 |
258.6
|
293.2
|
256.2
|
-58.93
|
-111
|
685.1
|
Net income
1 |
174.7
|
197.9
|
212.7
|
-61.47
|
-165.3
|
626.1
|
Net margin
|
2.46%
|
2.65%
|
2.95%
|
-1.12%
|
-2.38%
|
7.84%
|
EPS
2 |
14.25
|
16.13
|
17.38
|
-5.037
|
-13.54
|
51.21
|
Free Cash Flow
1 |
-1,086
|
-177.5
|
-278.8
|
-222.8
|
-462.5
|
-251.6
|
FCF margin
|
-15.29%
|
-2.37%
|
-3.87%
|
-4.06%
|
-6.67%
|
-3.15%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.200
|
1.200
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/08/18
|
30/08/19
|
04/09/20
|
01/09/21
|
01/09/22
|
01/09/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,142
|
3,456
|
3,978
|
4,193
|
4,446
|
4,924
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.81
x
|
6.348
x
|
6.895
x
|
13.67
x
|
13.12
x
|
6.123
x
|
Free Cash Flow
1 |
-1,086
|
-177
|
-279
|
-223
|
-463
|
-252
|
ROE (net income / shareholders' equity)
|
5.43%
|
5.14%
|
5.73%
|
-1.8%
|
-4.99%
|
17.6%
|
ROA (Net income/ Total Assets)
|
3.22%
|
3.22%
|
3.41%
|
1.52%
|
0.79%
|
3.64%
|
Assets
1 |
5,424
|
6,138
|
6,244
|
-4,049
|
-20,924
|
17,178
|
Book Value Per Share
2 |
302.0
|
315.0
|
275.0
|
270.0
|
256.0
|
309.0
|
Cash Flow per Share
2 |
22.20
|
30.60
|
40.40
|
14.10
|
27.20
|
7.160
|
Capex
1 |
343
|
106
|
108
|
170
|
284
|
214
|
Capex / Sales
|
4.83%
|
1.42%
|
1.5%
|
3.11%
|
4.09%
|
2.68%
|
Announcement Date
|
13/08/18
|
30/08/19
|
04/09/20
|
01/09/21
|
01/09/22
|
01/09/23
|
|
1st Jan change
|
Capi.
|
---|
| +19.85% | 60.06M | | +4.33% | 1.19B | | -6.43% | 951M | | +40.56% | 682M | | +18.10% | 254M | | -11.17% | 210M | | -5.85% | 96M | | -4.35% | 94.63M | | -17.35% | 92.62M | | -31.32% | 82.59M |
Handbags & Luggage
|