Market Closed -
Nyse
21:00:01 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
8.97
USD
|
+0.79%
|
|
-0.99%
|
-4.57%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
224.2
|
139.2
|
149.3
|
160.9
|
102.2
|
98.03
|
Enterprise Value (EV)
1 |
224.2
|
139.2
|
149.3
|
160.9
|
102.2
|
98.03
|
P/E ratio
|
17.1
x
|
96.4
x
|
10.6
x
|
6.33
x
|
-9.89
x
|
10.9
x
|
Yield
|
5.48%
|
2.22%
|
3.07%
|
3.92%
|
6.38%
|
6.69%
|
Capitalization / Revenue
|
0.76
x
|
0.5
x
|
0.62
x
|
0.54
x
|
0.33
x
|
0.31
x
|
EV / Revenue
|
0.76
x
|
0.5
x
|
0.62
x
|
0.54
x
|
0.33
x
|
0.31
x
|
EV / EBITDA
|
8.43
x
|
7.45
x
|
6.98
x
|
7.42
x
|
4.07
x
|
3.65
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
10,242
|
10,317
|
10,404
|
10,500
|
10,877
|
10,929
|
Reference price
2 |
21.89
|
13.49
|
14.35
|
15.32
|
9.400
|
8.970
|
Announcement Date
|
12/03/20
|
11/03/21
|
10/03/22
|
08/03/23
|
13/03/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
294.3
|
277.9
|
239
|
298.4
|
313.2
|
317.9
|
EBITDA
1 |
26.59
|
18.69
|
21.37
|
21.69
|
25.14
|
26.88
|
EBIT
1 |
21.33
|
3.538
|
14.53
|
16.28
|
-7.185
|
17.97
|
Operating Margin
|
7.25%
|
1.27%
|
6.08%
|
5.46%
|
-2.29%
|
5.65%
|
Earnings before Tax (EBT)
1 |
17.55
|
1.955
|
13.1
|
14.92
|
-13.16
|
11.9
|
Net income
1 |
13.25
|
1.441
|
14.11
|
25.36
|
-10.22
|
9.018
|
Net margin
|
4.5%
|
0.52%
|
5.9%
|
8.5%
|
-3.26%
|
2.84%
|
EPS
2 |
1.280
|
0.1400
|
1.350
|
2.420
|
-0.9500
|
0.8250
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.200
|
0.3000
|
0.4400
|
0.6000
|
0.6000
|
0.6000
|
Announcement Date
|
12/03/20
|
11/03/21
|
10/03/22
|
08/03/23
|
13/03/24
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
82.4
|
67.69
|
68.54
|
74.09
|
78.51
|
77.28
|
75.32
|
80.8
|
83.48
|
73.57
|
72.88
|
81.12
|
86.75
|
77.18
|
EBITDA
1 |
6.979
|
6.743
|
3.926
|
5.403
|
8.031
|
4.332
|
4.252
|
7.5
|
7.857
|
5.528
|
4.595
|
7.245
|
9.062
|
5.982
|
EBIT
1 |
6.196
|
2.785
|
2.816
|
4.239
|
6.468
|
2.76
|
1.815
|
5.05
|
5.267
|
3.227
|
2.095
|
4.795
|
6.625
|
4.458
|
Operating Margin
|
7.52%
|
4.11%
|
4.11%
|
5.72%
|
8.24%
|
3.57%
|
2.41%
|
6.25%
|
6.31%
|
4.39%
|
2.87%
|
5.91%
|
7.64%
|
5.78%
|
Earnings before Tax (EBT)
1 |
5.764
|
2.378
|
2.542
|
4.17
|
6.092
|
2.116
|
-21.93
|
3.548
|
3.595
|
1.626
|
0.4445
|
3.194
|
5.174
|
3.082
|
Net income
1 |
4.644
|
5.311
|
15.5
|
3.176
|
4.652
|
1.732
|
-16.47
|
2.604
|
2.64
|
0.999
|
0.3395
|
2.42
|
3.922
|
2.336
|
Net margin
|
5.64%
|
7.85%
|
22.62%
|
4.29%
|
5.93%
|
2.24%
|
-21.86%
|
3.22%
|
3.16%
|
1.36%
|
0.47%
|
2.98%
|
4.52%
|
3.03%
|
EPS
2 |
0.4500
|
0.5000
|
1.480
|
0.3000
|
0.4400
|
0.1600
|
-1.540
|
0.2400
|
0.2400
|
0.1100
|
0.0350
|
0.2200
|
0.3600
|
0.2150
|
Dividend per Share
2 |
0.1200
|
0.1200
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
0.1500
|
Announcement Date
|
03/11/21
|
10/03/22
|
27/04/22
|
03/08/22
|
02/11/22
|
08/03/23
|
10/05/23
|
09/08/23
|
09/11/23
|
13/03/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.23
|
2.14
|
3.2
|
5.68
|
2.6
|
3
|
Capex / Sales
|
0.76%
|
0.77%
|
1.34%
|
1.9%
|
0.83%
|
0.94%
|
Announcement Date
|
12/03/20
|
11/03/21
|
10/03/22
|
08/03/23
|
13/03/24
|
-
|
Last Close Price
8.97
USD Average target price
14.75
USD Spread / Average Target +64.44% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.57% | 98.03M | | +11.37% | 64.99B | | +0.72% | 43.18B | | -11.11% | 5.35B | | +2.00% | 2.18B | | -23.19% | 1.94B | | +5.77% | 1.47B | | +0.46% | 1.4B | | -21.69% | 1.25B | | -13.88% | 1.12B |
Outsourcing & Staffing Services
|