Financials Batisöke Söke Çimento Sanayii T.A.S.

Equities

BSOKE

TRABSOKE91F5

Construction Materials

Market Closed - Borsa Istanbul 16:09:59 20/05/2024 BST 5-day change 1st Jan Change
25.3 TRY +3.35% Intraday chart for Batisöke Söke Çimento Sanayii T.A.S. +15.53% +119.62%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 436 524 976 832 2,276 4,608
Enterprise Value (EV) 1 1,080 1,432 2,159 2,787 4,566 8,682
P/E ratio -4.34 x -2.64 x -2.8 x -1.21 x -2.96 x 5.28 x
Yield - - - - - -
Capitalization / Revenue 1.53 x 2.21 x 2.07 x 1.13 x 1.08 x 1.12 x
EV / Revenue 3.78 x 6.04 x 4.57 x 3.78 x 2.16 x 2.11 x
EV / EBITDA 18.5 x -35.9 x 135 x 54.4 x 35.4 x 17.6 x
EV / FCF -11.1 x -10.4 x 72.6 x -17.9 x -1,501 x -15.6 x
FCF Yield -8.98% -9.58% 1.38% -5.58% -0.07% -6.41%
Price to Book 0.99 x 1.8 x -19.7 x 35.7 x 32.3 x 1.21 x
Nbr of stocks (in thousands) 400,000 400,000 400,000 400,000 400,000 400,000
Reference price 2 1.090 1.310 2.440 2.080 5.690 11.52
Announcement Date 01/03/19 02/03/20 01/03/21 10/03/22 01/03/23 04/04/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 285.6 237 472 737.1 2,115 4,122
EBITDA 1 58.4 -39.89 15.95 51.2 129 493.8
EBIT 1 40.8 -90.88 -35.75 2.026 56.16 179.1
Operating Margin 14.29% -38.34% -7.57% 0.27% 2.66% 4.34%
Earnings before Tax (EBT) 1 -109.6 -206.5 -359.4 -687.2 -854.9 30.41
Net income 1 -76.57 -198.7 -348.5 -689.6 -769.7 872.5
Net margin -26.81% -83.84% -73.83% -93.55% -36.4% 21.17%
EPS 2 -0.2511 -0.4968 -0.8711 -1.724 -1.924 2.181
Free Cash Flow 1 -96.95 -137.2 29.76 -155.6 -3.041 -556.4
FCF margin -33.95% -57.89% 6.3% -21.12% -0.14% -13.5%
FCF Conversion (EBITDA) - - 186.52% - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 01/03/19 02/03/20 01/03/21 10/03/22 01/03/23 04/04/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 644 908 1,183 1,955 2,290 4,074
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 11.03 x -22.76 x 74.14 x 38.19 x 17.75 x 8.251 x
Free Cash Flow 1 -96.9 -137 29.8 -156 -3.04 -556
ROE (net income / shareholders' equity) -16.7% -51.3% -289% 5,283% -1,641% 27.6%
ROA (Net income/ Total Assets) 2.17% -4.34% -1.68% 0.07% 1.25% 1.3%
Assets 1 -3,536 4,581 20,795 -986,516 -61,755 67,204
Book Value Per Share 2 1.100 0.7300 -0.1200 0.0600 0.1800 9.510
Cash Flow per Share 2 0.0300 0.1300 0.0100 0 0.1000 0.0500
Capex 1 127 15.1 0.85 20.4 121 73.5
Capex / Sales 44.32% 6.39% 0.18% 2.76% 5.71% 1.78%
Announcement Date 01/03/19 02/03/20 01/03/21 10/03/22 01/03/23 04/04/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BSOKE Stock
  4. Financials Batisöke Söke Çimento Sanayii T.A.S.