Company Valuation: Bastide Le Confort Médical

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 347 258 208.9 134.1 232.1 130.5 - -
Change - -25.65% -19.05% -35.8% 73.08% -43.79% - -
Enterprise Value (EV) 1 670.9 655.1 523.4 449.3 623 430.8 342.6 323.2
Change - -2.36% -20.1% -14.16% 38.66% -30.84% -9.71% -5.66%
P/E 26x 19x 18.8x -151x 447x 10.4x 8.96x 8.04x
PBR 4.29x 3.04x 2.43x 1.69x 3.44x - 0.91x 0.85x
PEG - 11.59x -1x 1x -3x 0x 0.6x 0.7x
Capitalization / Revenue 0.78x 0.55x 0.41x 0.25x 0.47x 0.36x 0.26x 0.25x
EV / Revenue 1.51x 1.4x 1.03x 0.85x 1.27x 0.89x 0.68x 0.61x
EV / EBITDA 7.6x 6.9x 5.15x 4.18x 5.98x 3.99x 3.03x 2.75x
EV / EBIT 18.1x 16.8x 12.2x 10x 14.1x 9.74x 7.27x 6.63x
EV / FCF 24.1x 183x 10.1x 12x 14.9x 7.74x 10.8x 9.35x
FCF Yield 4.15% 0.55% 9.94% 8.3% 6.7% 12.9% 9.3% 10.7%
Dividend per Share 2 0.27 - - - - - 0.29 0.33
Rate of return 0.57% - - - - - 1.65% 1.88%
EPS 2 1.83 1.86 1.52 -0.12 0.07 1.7 1.965 2.19
Distribution rate 14.8% - - - - - 14.8% 15.1%
Net sales 1 444.1 468.3 508 529.8 491.2 482.4 507.1 527.9
EBITDA 1 88.3 95 101.6 107.6 104.2 107.9 113.2 117.4
EBIT 1 36.98 38.9 42.79 44.9 44.2 44.22 47.1 48.75
Net income 1 13.45 13.68 12.05 -0.9 0.528 58.1 12.45 14.15
Net Debt 1 323.9 397.1 314.6 315.2 390.9 255.9 212.2 192.8
Reference price 2 47.50 35.30 28.60 18.10 31.30 17.60 17.60 17.60
Nbr of stocks (in thousands) 7,306 7,309 7,303 7,408 7,415 7,412 - -
Announcement Date 18/10/21 18/10/22 18/10/23 23/10/24 22/10/25 21/10/26 - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.35x0.75x3.56x-.--% 145M
13.26x0.4x8.43x2.92% 117B
14.99x1.88x9.38x0.69% 97.42B
-286.22x19.97x-337.69x-.--% 59.22B
14.02x1.53x9.28x2.52% 29.03B
23.2x2.17x12.44x0.88% 26.86B
23.49x2.62x13.31x1.37% 26.69B
7.96x1.43x6.5x-.--% 21.1B
30.58x5.46x22.21x2.29% 20.61B
30.65x2.87x12.91x1.47% 16.94B
Average -11.77x 3.91x -23.97x 1.21% 41.46B
Weighted average by Cap. -26.46x 4.29x -39.39x 1.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bastide Le Confort Médical

Historical PBR trend

Valuation ratios - PBR - Bastide Le Confort Médical

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bastide Le Confort Médical

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bastide Le Confort Médical


Year-on-year evolution of the Yield

Valuation ratios - Yield - Bastide Le Confort Médical
  1. Stock Market
  2. Stocks
  3. BLC Stock
  4. Valuation Bastide Le Confort Médical