Valuation Bassac

Stocks

Market Closed - Euronext Paris 16:55:00 12/11/2026 GMT			5-day change	1st Jan Change
37.00 ^EUR	-2.63%		-0.54%	-26.00%

07-24	French and Benelux stocks-Factors to watch	RE
07-22	BASSAC Société anonyme Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,142	768.5	849.2	695.4	833.9	610
Change	-	-32.7%	10.5%	-18.11%	19.92%	-26.85%
Enterprise Value (EV)	1,072	768.5	1,207	1,008	833.9	610
Change	-	-28.29%	57.04%	-16.48%	-17.27%	-26.85%
P/E	7.21x	7.51x	13x	8.46x	8.9x	5.55x
PBR	1.66x	-	1.11x	0.85x	-	-
PEG	-	-0.2x	-0.3x	0.4x	0.6x	0.3x
Capitalization / Revenue	944,528x	-	654,774x	495,414x	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	2.5	-	1.5	1	-	-
Rate of return	3.51%	-	2.9%	2.39%	-	-
EPS ²	9.88	6.38	3.99	4.94	5.62	6.851
Distribution rate	25.3%	-	37.6%	20.2%	-	-
Net sales	1,209	-	1,297	1,404	-	-
EBITDA	223.7	-	153.4	160.5	-	-
EBIT	168	-	98.56	128.2	-	-
Net income	158.5	102.3	64.82	82.13	-	-
Net Debt	-70.34	-	357.7	312.6	-	-
Reference price ²	71.20	47.90	51.80	41.80	50.00	38.00
Nbr of stocks (in thousands)	16,038	16,043	16,393	16,636	16,678	16,052
Announcement Date	10/03/22	09/03/23	16/04/24	13/03/25	12/03/26	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BASSAC	5.55x	-	-	-	677M
VINGROUP	66.29x	-	-	-	71.68B
SUN HUNG KAI PROPERTIES LIMITED	13.19x	4.58x	11.75x	3.65%	41.78B
EMAAR PROPERTIES	5.97x	0.82x	1.62x	8.42%	31.14B
MITSUBISHI ESTATE CO., LTD.	19.63x	3.83x	15.3x	1.24%	30.07B
CHINA RESOURCES LAND LIMITED	8.56x	1.53x	8.51x	4.11%	28.52B
MITSUI FUDOSAN CO., LTD.	14.31x	3.12x	14.97x	2.44%	26.07B
CK ASSET HOLDINGS LIMITED	11.02x	2.18x	8.4x	3.81%	22.15B
DLF LIMITED	38.48x	18.97x	67.34x	1.16%	19.6B
VINHOMES	6.35x	2.37x	4.61x	-.--%	20.02B
Average	18.94x	4.67x	16.56x	3.11%	29B
Weighted average by Cap.	26.83x	4.21x	14.74x	3.38%