End-of-day quote
Korea S.E.
23:00:00 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
1,484
KRW
|
-0.74%
|
|
-0.80%
|
-19.08%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
32,818
|
34,046
|
85,187
|
188,708
|
90,889
|
63,140
|
Enterprise Value (EV)
1 |
28,053
|
19,330
|
74,755
|
155,307
|
73,811
|
53,813
|
P/E ratio
|
-5.5
x
|
-3.95
x
|
-7.14
x
|
11.4
x
|
-3.62
x
|
-4.01
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.4
x
|
5.2
x
|
2.44
x
|
5.29
x
|
1.55
x
|
1.03
x
|
EV / Revenue
|
2.9
x
|
2.95
x
|
2.14
x
|
4.36
x
|
1.26
x
|
0.87
x
|
EV / EBITDA
|
-10.5
x
|
-3.12
x
|
86.9
x
|
-32.3
x
|
-23.3
x
|
-8.13
x
|
EV / FCF
|
-41.6
x
|
-2.58
x
|
-14.8
x
|
-26.1
x
|
4.56
x
|
-3.05
x
|
FCF Yield
|
-2.41%
|
-38.7%
|
-6.74%
|
-3.83%
|
21.9%
|
-32.8%
|
Price to Book
|
0.74
x
|
1
x
|
2.07
x
|
2.83
x
|
1.55
x
|
1.48
x
|
Nbr of stocks (in thousands)
|
16,368
|
16,368
|
28,779
|
30,684
|
34,428
|
34,428
|
Reference price
2 |
2,005
|
2,080
|
2,960
|
6,150
|
2,640
|
1,834
|
Announcement Date
|
19/06/18
|
18/06/19
|
22/03/21
|
22/03/22
|
22/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
9,663
|
6,551
|
34,899
|
35,641
|
58,667
|
61,503
|
EBITDA
1 |
-2,668
|
-6,199
|
860
|
-4,804
|
-3,162
|
-6,619
|
EBIT
1 |
-3,389
|
-6,965
|
81.92
|
-5,452
|
-5,310
|
-9,049
|
Operating Margin
|
-35.07%
|
-106.32%
|
0.23%
|
-15.3%
|
-9.05%
|
-14.71%
|
Earnings before Tax (EBT)
1 |
-5,723
|
-10,616
|
-11,967
|
15,774
|
-25,453
|
-15,960
|
Net income
1 |
-5,055
|
-8,249
|
-11,915
|
16,123
|
-24,900
|
-15,731
|
Net margin
|
-52.31%
|
-125.92%
|
-34.14%
|
45.24%
|
-42.44%
|
-25.58%
|
EPS
2 |
-364.9
|
-526.1
|
-414.7
|
540.9
|
-729.1
|
-457.0
|
Free Cash Flow
1 |
-675.1
|
-7,479
|
-5,039
|
-5,949
|
16,179
|
-17,657
|
FCF margin
|
-6.99%
|
-114.16%
|
-14.44%
|
-16.69%
|
27.58%
|
-28.71%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19/06/18
|
18/06/19
|
22/03/21
|
22/03/22
|
22/03/23
|
20/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
4,765
|
14,716
|
10,432
|
33,401
|
17,078
|
9,327
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-675
|
-7,479
|
-5,039
|
-5,949
|
16,179
|
-17,657
|
ROE (net income / shareholders' equity)
|
-17%
|
-36.7%
|
-37.7%
|
28.9%
|
-40%
|
-31.4%
|
ROA (Net income/ Total Assets)
|
-5.12%
|
-10.7%
|
-3.55%
|
-5.22%
|
-3.96%
|
-7.18%
|
Assets
1 |
98,670
|
76,817
|
335,277
|
-308,855
|
629,229
|
219,143
|
Book Value Per Share
2 |
2,696
|
2,079
|
1,431
|
2,171
|
1,705
|
1,241
|
Cash Flow per Share
2 |
575.0
|
729.0
|
534.0
|
106.0
|
454.0
|
375.0
|
Capex
1 |
3,350
|
123
|
131
|
612
|
881
|
388
|
Capex / Sales
|
34.66%
|
1.87%
|
0.37%
|
1.72%
|
1.5%
|
0.63%
|
Announcement Date
|
19/06/18
|
18/06/19
|
22/03/21
|
22/03/22
|
22/03/23
|
20/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -19.08% | 37.64M | | +12.70% | 391B | | +12.87% | 136B | | +18.66% | 77.5B | | -11.79% | 66.4B | | -8.12% | 48.3B | | -4.95% | 38.99B | | +6.89% | 35.51B | | +12.00% | 18.18B | | +15.53% | 16.39B |
Other Personal Products
|