Financials Bank of Kaohsiung Co., Ltd.

Equities

2836

TW0002836004

Banks

End-of-day quote Taiwan S.E. 23:00:00 29/04/2024 BST 5-day change 1st Jan Change
11.6 TWD -0.85% Intraday chart for Bank of Kaohsiung Co., Ltd. +0.87% -5.31%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 9,488 10,571 11,296 14,562 14,919 15,610
Enterprise Value (EV) 1 19,374 7,216 25,947 19,986 30,010 27,989
P/E ratio 19.8 x 13.8 x 14.9 x 15.5 x 16.6 x 17.5 x
Yield 1.21% 1.53% 3% 3.31% - -
Capitalization / Revenue 3.41 x 3.2 x 3.35 x 4.07 x 3.94 x 3.99 x
EV / Revenue 6.96 x 2.18 x 7.69 x 5.59 x 7.92 x 7.15 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.66 x 0.69 x 0.7 x 0.81 x 0.95 x 0.83 x
Nbr of stocks (in thousands) 1,234,298 1,234,298 1,234,298 1,276,734 1,234,298 1,274,298
Reference price 2 7.687 8.565 9.151 11.41 12.09 12.25
Announcement Date 27/03/19 24/03/20 23/03/21 25/02/22 01/03/23 27/02/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,782 3,305 3,374 3,575 3,790 3,913
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 488.1 886.6 886.7 1,050 1,140 1,205
Net income 1 479.6 774.5 763.3 909.7 934.5 865.2
Net margin 17.24% 23.43% 22.63% 25.44% 24.66% 22.11%
EPS 2 0.3886 0.6218 0.6131 0.7352 0.7282 0.7000
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0927 0.1314 0.2745 0.3770 - -
Announcement Date 27/03/19 24/03/20 23/03/21 25/02/22 01/03/23 27/02/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 9,886 - 14,651 5,424 15,090 12,379
Net Cash position 1 - 3,355 - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.35% 5.18% 4.82% 5.37% 5.54% 5%
ROA (Net income/ Total Assets) 0.18% 0.29% 0.28% 0.32% 0.33% 0.3%
Assets 1 265,708 269,376 273,492 280,158 281,646 293,094
Book Value Per Share 2 11.70 12.50 13.10 14.00 12.70 14.70
Cash Flow per Share 2 7.850 8.090 5.730 6.670 7.760 11.40
Capex 1 18.2 20.7 368 66.9 35.9 39.3
Capex / Sales 0.65% 0.62% 10.9% 1.87% 0.95% 1.01%
Announcement Date 27/03/19 24/03/20 23/03/21 25/02/22 01/03/23 27/02/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 2836 Stock
  4. Financials Bank of Kaohsiung Co., Ltd.