Market Closed -
Bombay S.E.
11:24:46 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
150.3
INR
|
-0.03%
|
|
+10.84%
|
+33.48%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
287,656
|
105,681
|
222,339
|
188,183
|
306,419
|
684,494
|
-
|
-
|
Enterprise Value (EV)
1 |
287,656
|
105,681
|
222,339
|
188,183
|
306,419
|
684,494
|
684,494
|
684,494
|
P/E ratio
|
-3.5
x
|
-3.54
x
|
10.3
x
|
5.19
x
|
7.62
x
|
9.49
x
|
7.7
x
|
7.64
x
|
Yield
|
-
|
-
|
-
|
4.36%
|
2.68%
|
2.32%
|
2.42%
|
2.13%
|
Capitalization / Revenue
|
1.53
x
|
0.48
x
|
1.02
x
|
0.86
x
|
1.12
x
|
2.39
x
|
2.14
x
|
1.93
x
|
EV / Revenue
|
1.53
x
|
0.48
x
|
1.02
x
|
0.86
x
|
1.12
x
|
2.39
x
|
2.14
x
|
1.93
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.69
x
|
0.24
x
|
0.49
x
|
0.37
x
|
0.51
x
|
1.02
x
|
0.92
x
|
0.85
x
|
Nbr of stocks (in thousands)
|
2,759,289
|
3,276,923
|
3,276,923
|
4,104,310
|
4,104,743
|
4,552,668
|
-
|
-
|
Reference price
2 |
104.2
|
32.25
|
67.85
|
45.85
|
74.65
|
150.4
|
150.4
|
150.4
|
Announcement Date
|
16/05/19
|
25/06/20
|
04/06/21
|
24/05/22
|
06/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
187,897
|
219,700
|
217,113
|
219,408
|
273,748
|
286,728
|
320,492
|
354,113
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
80,922
|
115,186
|
108,722
|
99,884
|
133,926
|
138,459
|
168,112
|
197,394
|
Operating Margin
|
43.07%
|
52.43%
|
50.08%
|
45.52%
|
48.92%
|
48.29%
|
52.45%
|
55.74%
|
Earnings before Tax (EBT)
1 |
-87,134
|
-46,027
|
32,367
|
55,668
|
62,293
|
107,676
|
115,136
|
121,037
|
Net income
1 |
-55,469
|
-29,569
|
21,603
|
34,047
|
40,229
|
69,683
|
84,387
|
88,287
|
Net margin
|
-29.52%
|
-13.46%
|
9.95%
|
15.52%
|
14.7%
|
24.3%
|
26.33%
|
24.93%
|
EPS
2 |
-29.79
|
-9.100
|
6.590
|
8.840
|
9.800
|
15.84
|
19.52
|
19.67
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
2.000
|
2.000
|
3.487
|
3.640
|
3.200
|
Announcement Date
|
16/05/19
|
25/06/20
|
04/06/21
|
24/05/22
|
06/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
58,074
|
49,891
|
55,214
|
56,598
|
52,430
|
55,733
|
-
|
65,009
|
70,269
|
-
|
75,590
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
28,357
|
20,944
|
28,062
|
26,776
|
20,960
|
24,657
|
21,828
|
33,742
|
36,519
|
37,520
|
36,698
|
35,407
|
34,892
|
Operating Margin
|
48.83%
|
41.98%
|
50.82%
|
47.31%
|
39.98%
|
44.24%
|
-
|
51.9%
|
51.97%
|
-
|
48.55%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
8,556
|
-
|
-
|
-
|
-
|
9,250
|
8,611
|
14,621
|
17,730
|
37,520
|
-
|
37,500
|
29,000
|
Net income
1 |
5,407
|
2,502
|
7,200
|
10,510
|
10,270
|
6,063
|
5,615
|
9,600
|
11,510
|
15,511
|
17,556
|
19,629
|
20,919
|
Net margin
|
9.31%
|
5.01%
|
13.04%
|
18.57%
|
19.59%
|
10.88%
|
-
|
14.77%
|
16.38%
|
-
|
23.23%
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/02/21
|
04/06/21
|
03/08/21
|
02/11/21
|
04/02/22
|
24/05/22
|
02/08/22
|
03/11/22
|
17/01/23
|
28/07/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-24.6%
|
-12.4%
|
4.83%
|
6.75%
|
6.88%
|
11.4%
|
11.5%
|
11.1%
|
ROA (Net income/ Total Assets)
|
-0.84%
|
-0.43%
|
0.31%
|
0.47%
|
0.51%
|
0.8%
|
0.88%
|
0.93%
|
Assets
1 |
6,603,452
|
6,876,488
|
6,915,173
|
7,303,089
|
7,846,577
|
8,710,371
|
9,644,237
|
9,459,312
|
Book Value Per Share
2 |
151.0
|
134.0
|
139.0
|
125.0
|
147.0
|
148.0
|
163.0
|
177.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
16/05/19
|
25/06/20
|
04/06/21
|
24/05/22
|
06/05/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|