Company Valuation: Bank of Hawaii Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,371 3,103 2,880 2,832 2,720 2,736 - -
Change - -7.94% -7.19% -1.69% -3.94% 0.57% - -
Enterprise Value (EV) 3,371 3,103 2,880 2,832 2,720 2,736 2,736 2,736
Change - -7.94% -7.19% -1.69% -3.94% 0.57% 0% 0%
P/E 13.4x 14.2x 17.5x 20.6x 14.8x 11.9x 10.7x 9.83x
PBR 2.35x 2.72x 2.33x 2.14x 1.8x 1.83x 1.67x 1.48x
PEG - -1.2x -0.7x -1.3x 0.4x 0.5x 0.9x 1.1x
Capitalization / Revenue 5.04x 4.45x 4.28x 4.43x 3.8x 3.42x 3.23x 3.08x
EV / Revenue 0x 0x 0x 0x 0x 3.42x 3.23x 3.08x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.77x 7.22x 6.57x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 2.74 2.8 2.8 2.8 2.8 2.8 2.809 2.8
Rate of return 3.27% 3.61% 3.86% 3.93% 4.1% 4.01% 4.03% 4.01%
EPS 2 6.25 5.48 4.14 3.46 4.63 5.848 6.519 7.1
Distribution rate 43.8% 51.1% 67.6% 80.9% 60.5% 47.9% 43.1% 39.4%
Net sales 1 668.6 698.1 673.6 639.1 716.6 798.8 847.5 887.8
EBITDA - - - - - - - -
EBIT 1 275.1 282.8 236.1 209 273.5 351.8 378.9 416.5
Net income 1 250.4 217.9 163.3 137.4 184.8 232 254.9 271.6
Net Debt - - - - - - - -
Reference price 2 83.76 77.56 72.46 71.24 68.37 69.77 69.77 69.77
Nbr of stocks (in thousands) 40,245 40,013 39,751 39,748 39,785 39,209 - -
Announcement Date 24/01/22 23/01/23 22/01/24 27/01/25 26/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.93x - - 4.01% 2.74B
13.54x - - 1.89% 895B
6.48x - - 4.8% 442B
7x - - 4.54% 386B
11.39x - - 2.39% 346B
6.51x - - 4.77% 353B
6.86x - - 4.66% 320B
10.62x - - 4.94% 293B
17.49x - - 2.41% 282B
11.36x - - 2.27% 250B
Average 10.32x 3.67% 356.88B
Weighted average by Cap. 10.38x 3.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bank of Hawaii Corporation

Historical PBR trend

Valuation ratios - PBR - Bank of Hawaii Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bank of Hawaii Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bank of Hawaii Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Bank of Hawaii Corporation
  1. Stock Market
  2. Stocks
  3. BOH Stock
  4. Valuation Bank of Hawaii Corporation