End-of-day quote
Dhaka S.E.
23:00:00 27/04/2024 BST
|
5-day change
|
1st Jan Change
|
115.6
BDT
|
0.00%
|
|
0.00%
|
0.00%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
21,866
|
19,569
|
11,392
|
78,187
|
113,393
|
103,571
|
Enterprise Value (EV)
1 |
71,344
|
72,060
|
63,333
|
132,128
|
198,331
|
189,527
|
P/E ratio
|
16.9
x
|
13.4
x
|
24.6
x
|
11.8
x
|
9.04
x
|
14.5
x
|
Yield
|
1.91%
|
2.23%
|
3.85%
|
3.91%
|
2.31%
|
0.87%
|
Capitalization / Revenue
|
0.86
x
|
0.77
x
|
0.54
x
|
1.8
x
|
1.51
x
|
1.5
x
|
EV / Revenue
|
2.81
x
|
2.83
x
|
3.01
x
|
3.04
x
|
2.64
x
|
2.75
x
|
EV / EBITDA
|
9.25
x
|
9.12
x
|
8.25
x
|
8.89
x
|
8.49
x
|
11.2
x
|
EV / FCF
|
-85.8
x
|
-28
x
|
17.7
x
|
-44
x
|
90.7
x
|
17
x
|
FCF Yield
|
-1.17%
|
-3.58%
|
5.66%
|
-2.27%
|
1.1%
|
5.87%
|
Price to Book
|
0.36
x
|
0.31
x
|
0.18
x
|
1.14
x
|
1.45
x
|
1.23
x
|
Nbr of stocks (in thousands)
|
876,319
|
873,596
|
876,319
|
873,596
|
873,596
|
895,942
|
Reference price
2 |
24.95
|
22.40
|
13.00
|
89.50
|
129.8
|
115.6
|
Announcement Date
|
11/12/18
|
08/12/19
|
09/12/20
|
19/12/21
|
11/12/22
|
14/12/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
25,388
|
25,485
|
21,036
|
43,404
|
75,079
|
68,819
|
EBITDA
1 |
7,709
|
7,904
|
7,678
|
14,857
|
23,359
|
16,920
|
EBIT
1 |
7,014
|
7,204
|
6,197
|
12,833
|
21,360
|
14,871
|
Operating Margin
|
27.63%
|
28.27%
|
29.46%
|
29.57%
|
28.45%
|
21.61%
|
Earnings before Tax (EBT)
1 |
1,409
|
1,659
|
806.4
|
7,736
|
14,855
|
8,392
|
Net income
1 |
1,290
|
1,458
|
462
|
6,609
|
12,548
|
7,102
|
Net margin
|
5.08%
|
5.72%
|
2.2%
|
15.23%
|
16.71%
|
10.32%
|
EPS
2 |
1.477
|
1.668
|
0.5288
|
7.565
|
14.36
|
7.951
|
Free Cash Flow
1 |
-831.5
|
-2,577
|
3,585
|
-3,001
|
2,186
|
11,128
|
FCF margin
|
-3.28%
|
-10.11%
|
17.04%
|
-6.91%
|
2.91%
|
16.17%
|
FCF Conversion (EBITDA)
|
-
|
-
|
46.7%
|
-
|
9.36%
|
65.76%
|
FCF Conversion (Net income)
|
-
|
-
|
776.06%
|
-
|
17.42%
|
156.69%
|
Dividend per Share
2 |
0.4762
|
0.5000
|
0.5000
|
3.500
|
3.000
|
1.000
|
Announcement Date
|
11/12/18
|
08/12/19
|
09/12/20
|
19/12/21
|
11/12/22
|
14/12/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
49,477
|
52,492
|
51,941
|
53,941
|
84,939
|
85,956
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.418
x
|
6.641
x
|
6.765
x
|
3.631
x
|
3.636
x
|
5.08
x
|
Free Cash Flow
1 |
-832
|
-2,577
|
3,585
|
-3,001
|
2,186
|
11,128
|
ROE (net income / shareholders' equity)
|
2.1%
|
2.33%
|
0.74%
|
9.8%
|
16.6%
|
8.51%
|
ROA (Net income/ Total Assets)
|
3.61%
|
3.58%
|
2.98%
|
5.92%
|
8.25%
|
4.93%
|
Assets
1 |
35,714
|
40,659
|
15,482
|
111,723
|
152,070
|
144,052
|
Book Value Per Share
2 |
70.10
|
71.30
|
71.30
|
78.60
|
89.40
|
94.10
|
Cash Flow per Share
2 |
0.0800
|
0.4000
|
0.3400
|
0.3200
|
0.8700
|
2.000
|
Capex
1 |
191
|
80.9
|
31,248
|
173
|
746
|
1,355
|
Capex / Sales
|
0.75%
|
0.32%
|
148.55%
|
0.4%
|
0.99%
|
1.97%
|
Announcement Date
|
11/12/18
|
08/12/19
|
09/12/20
|
19/12/21
|
11/12/22
|
14/12/23
|
|
1st Jan change
|
Capi.
|
---|
| 0.00% | 946M | | +24.84% | 64.64B | | +37.14% | 34.08B | | +26.93% | 8.88B | | -0.53% | 6.71B | | +10.45% | 6.41B | | +3.93% | 5.05B | | +9.06% | 4.57B | | -7.26% | 3.23B | | +3.21% | 2.5B |
Other Appliances, Tools & Housewares
|