Financials Banco Santander (Brasil) S.A. Sao Paulo

Equities

SANB11

BRSANBCDAM13

Banks

Market Closed - Sao Paulo 21:07:37 03/05/2024 BST 5-day change 1st Jan Change
29.6 BRL +10.45% Intraday chart for Banco Santander (Brasil) S.A. +7.83% -8.36%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 182,996 168,302 112,480 105,138 119,724 110,793 - -
Enterprise Value (EV) 1 182,996 168,302 112,480 105,138 119,724 110,793 110,793 110,793
P/E ratio - - - - - - - -
Yield - - - - - - - -
Capitalization / Revenue 2.8 x 2.42 x 1.51 x 1.48 x 1.61 x 1.38 x 1.28 x 1.17 x
EV / Revenue 2.8 x 2.42 x 1.51 x 1.48 x 1.61 x 1.38 x 1.28 x 1.17 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 7,466,843 7,460,855 7,466,889 7,454,809 7,444,051 7,444,146 - -
Reference price 2 23.53 23.49 15.95 14.94 17.00 15.67 15.67 15.67
Announcement Date 29/01/20 03/02/21 02/02/22 02/02/23 31/01/24 - - -
1BRL in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 65,379 69,567 74,496 71,135 74,304 80,373 86,735 95,010
EBITDA - - - - - - - -
EBIT 1 32,129 36,448 43,558 38,678 33,334 42,824 48,665 -
Operating Margin 49.14% 52.39% 58.47% 54.37% 44.86% 53.28% 56.11% -
Earnings before Tax (EBT) 1 - 20,691 23,672 17,298 9,867 14,557 19,233 21,538
Net income 1 14,181 13,849 14,988 12,570 8,974 12,858 15,594 16,852
Net margin 21.69% 19.91% 20.12% 17.67% 12.08% 16% 17.98% 17.74%
EPS - - - - - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 29/01/20 03/02/21 02/02/22 02/02/23 31/01/24 - - -
1BRL in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 19,130 18,550 16,862 16,371 17,592 18,314 15,144 17,754 19,535 19,676 19,946 21,139 22,253 22,007 21,623
EBITDA - - - - - - - - - - - - - - -
EBIT 10,641 8,936 11,799 8,799 8,822 13,317 9,402 - 8,679 10,847 - - - - -
Operating Margin 55.62% 48.17% 69.97% 53.75% 50.15% 72.71% 62.09% - 44.43% 55.13% - - - - -
Earnings before Tax (EBT) 5,400 6,067 - - 2,112 - - - - - - - - - -
Net income 1 3,796 3,801 4,206 3,454 1,609 3,040 1,593 2,771 2,119 2,936 2,984 3,461 3,711 - -
Net margin 19.84% 20.49% 24.95% 21.1% 9.15% 16.6% 10.52% 15.61% 10.85% 14.92% 14.96% 16.37% 16.68% - -
EPS - - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 02/02/22 26/04/22 28/07/22 26/10/22 02/02/23 25/04/23 26/07/23 25/10/23 31/01/24 30/04/24 - - - - -
1BRL in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 21% 18.1% 14.2% 15.6% 7.99% 15% 16.6% 16.9%
ROA (Net income/ Total Assets) 1.71% 1.45% 1.61% 1.2% 0.85% 1.13% 1.23% 1.29%
Assets 1 831,681 956,423 932,391 1,047,516 1,050,574 1,137,879 1,271,922 1,301,800
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 29/01/20 03/02/21 02/02/22 02/02/23 31/01/24 - - -
1BRL in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. SANB4 Stock
  4. SANB11 Stock
  5. Financials Banco Santander (Brasil) S.A.