|
Market Closed -
Sao Paulo
17:30:03 26/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 173.12 BRL | +6.75% |
|
+11.35% | +16.93% |
| 10-19 | Ball Corporation Announces Management Changes | CI |
| 10-19 | Wells Fargo Adjusts Price Target on Ball to $70 From $72 | MT |
Company Valuation: Ball Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 31,181 | 16,054 | 18,136 | 16,452 | 14,195 | 17,142 | - | - |
| Change | - | -48.51% | 12.97% | -9.28% | -13.72% | 20.76% | - | - |
| Enterprise Value (EV) 1 | 38,355 | 24,454 | 26,010 | 21,240 | 19,995 | 22,837 | 22,580 | 22,272 |
| Change | - | -36.24% | 6.36% | -18.34% | -5.86% | 14.21% | -1.13% | -1.36% |
| P/E | 36.3x | 22.7x | 25.8x | 4.24x | 16.1x | 18.5x | 15.7x | 13.8x |
| PBR | 8.52x | 4.64x | 4.82x | 2.72x | 2.7x | 2.99x | 2.75x | 2.48x |
| PEG | - | -1.5x | -29.03x | 0x | -0.2x | 3.21x | 0.9x | 1x |
| Capitalization / Revenue | 2.26x | 1.05x | 1.29x | 1.39x | 1.08x | 1.15x | 1.1x | 1.07x |
| EV / Revenue | 2.78x | 1.59x | 1.85x | 1.8x | 1.52x | 1.53x | 1.45x | 1.4x |
| EV / EBITDA | 18x | 12.5x | 12.3x | 10.9x | 9.8x | 10.5x | 9.83x | 9.14x |
| EV / EBIT | 24.2x | 17.2x | 16.7x | 14.4x | 12.9x | 13.9x | 12.8x | 11.9x |
| EV / FCF | 1,128x | -18.1x | 31.8x | -57.6x | 25.4x | 23.2x | 20.9x | 18.5x |
| FCF Yield | 0.09% | -5.52% | 3.14% | -1.74% | 3.94% | 4.3% | 4.78% | 5.41% |
| Dividend per Share 2 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7996 | 0.8348 | 0.9 |
| Rate of return | 0.73% | 1.56% | 1.39% | 1.45% | 1.51% | 1.24% | 1.3% | 1.4% |
| EPS 2 | 2.65 | 2.25 | 2.23 | 13 | 3.3 | 3.49 | 4.093 | 4.657 |
| Distribution rate | 26.4% | 35.6% | 35.9% | 6.15% | 24.2% | 22.9% | 20.4% | 19.3% |
| Net sales 1 | 13,811 | 15,349 | 14,029 | 11,795 | 13,161 | 14,937 | 15,603 | 15,962 |
| EBITDA 1 | 2,133 | 1,957 | 2,112 | 1,944 | 2,041 | 2,173 | 2,297 | 2,437 |
| EBIT 1 | 1,585 | 1,420 | 1,561 | 1,472 | 1,554 | 1,645 | 1,765 | 1,875 |
| Net income 1 | 878 | 719 | 707 | 4,008 | 912 | 922.1 | 1,042 | 1,149 |
| Net Debt 1 | 7,174 | 8,400 | 7,874 | 4,788 | 5,800 | 5,695 | 5,438 | 5,130 |
| Reference price 2 | 96.27 | 51.14 | 57.52 | 55.13 | 52.97 | 64.45 | 64.45 | 64.45 |
| Nbr of stocks (in thousands) | 323,894 | 313,920 | 315,301 | 298,426 | 267,987 | 264,703 | - | - |
| Announcement Date | 27/01/22 | 02/02/23 | 01/02/24 | 04/02/25 | 03/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.4x | 1.42x | 8.7x | 5.64% | 21.3B | |
| 20.56x | 3.22x | 9.06x | 2.98% | 20.23B | |
| 18.56x | 1.53x | 10.51x | 1.23% | 17.14B | |
| 19.12x | 1.84x | 11.25x | 2.18% | 13.78B | |
| 15.99x | 1.26x | 8.33x | 1.19% | 12.53B | |
| 19.24x | 2.28x | 10.8x | 1.45% | 12.08B | |
| 30.15x | 1.07x | 7.98x | 2.89% | 8.54B | |
| 23.82x | 2.23x | 10.76x | 1.54% | 8.05B | |
| Average | 20.35x | 1.86x | 9.67x | 2.39% | 14.21B | |
| Weighted average by Cap. | 19.42x | 1.91x | 9.62x | 2.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BALL Stock
- B1LL34 Stock
- Valuation Ball Corporation
Select your edition
All financial news and data tailored to specific country editions
