End-of-day quote
Ho Chi Minh S.E.
23:00:00 16/05/2024 BST
|
5-day change
|
1st Jan Change
|
30,750
VND
|
+4.77%
|
|
+6.40%
|
-5.82%
|
Fiscal Period: December |
2019
|
2021
|
2024
|
2025
|
---|
Capitalization
1 |
1,378,582
|
8,127,105
|
4,154,475
|
-
|
Enterprise Value (EV)
1 |
1,378,582
|
8,127,105
|
5,558,475
|
5,273,475
|
P/E ratio
|
-
|
25.5
x
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.04
x
|
-
|
3.41
x
|
1.71
x
|
EV / Revenue
|
2.04
x
|
-
|
4.56
x
|
2.17
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
1.89
x
|
1.38
x
|
Nbr of stocks (in thousands)
|
130,102
|
133,669
|
135,105
|
-
|
Reference price
2 |
10,596
|
60,800
|
30,750
|
30,750
|
Announcement Date
|
22/01/20
|
07/03/22
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2024
|
2025
|
---|
Net sales
1 |
677,272
|
-
|
1,220,000
|
2,430,000
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
475,000
|
1,071,000
|
Operating Margin
|
-
|
-
|
38.93%
|
44.07%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
1 |
144,799
|
309,339
|
318,000
|
805,000
|
Net margin
|
21.38%
|
-
|
26.07%
|
33.13%
|
EPS
|
-
|
2,381
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
22/01/20
|
07/03/22
|
-
|
-
|
Fiscal Period: December |
2019
|
2021
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
1,404,000
|
1,119,000
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
15%
|
29%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
6%
|
13%
|
Assets
1 |
-
|
-
|
5,300,000
|
6,192,308
|
Book Value Per Share
2 |
-
|
-
|
16,306
|
22,262
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
Announcement Date
|
22/01/20
|
07/03/22
|
-
|
-
|
Last Close Price
30,750
VND Average target price
35,800
VND Spread / Average Target +16.42% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.82% | 163M | | +4.17% | 26.33B | | -13.96% | 13.96B | | +8.89% | 10.98B | | -22.81% | 7.97B | | -5.44% | 6.99B | | +5.04% | 6.85B | | -3.24% | 3.69B | | +10.47% | 3.52B | | +27.20% | 3.32B |
Residential Real Estate Development
|