Company Valuation: B.R.Goyal Infrastructure Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026
Market Cap 1 2,578 2,633
Change - 2.13%
Enterprise Value (EV) 1 2,622 3,096
Change - 18.1%
P/E 8.07x 4.63x
PBR 1.13x 0.96x
PEG 1.22x 0.1x
Capitalization / Revenue 0.51x 0.32x
EV / Revenue 0.51x 0.38x
EV / EBITDA 6.1x 4.03x
EV / EBIT 6.98x 4.48x
EV / FCF -4.99x -4.44x
FCF Yield -20% -22.5%
Dividend per Share 2 - 0.25
Rate of return - 0.23%
EPS 2 13.41 23.87
Distribution rate - 1.05%
Net sales 1 5,098 8,203
EBITDA 1 429.5 768.4
EBIT 1 375.6 691.1
Net income 1 251.8 448.2
Net Debt 1 43.83 463.6
Reference price 2 108.20 110.50
Nbr of stocks (in thousands) 23,825 23,825
Announcement Date 23/08/25 04/08/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 48.61M
51.45x2.39x22.75x0.07% 89.6B
11.73x1.02x5.58x4.98% 66.3B
24.6x1.92x18.86x1.18% 53.06B
28.72x3.58x19.45x0.23% 49.09B
45.91x3.71x23.4x2.12% 35.57B
21.04x1.47x13.54x0.22% 30.99B
25.61x0.64x10.5x2.43% 31.34B
5.22x0.32x6.05x5.39% 28.02B
21.43x0.4x6.33x2.88% 26.86B
Average 26.19x 1.71x 14.05x 2.17% 41.09B
Weighted average by Cap. 29.00x 1.89x 15.30x 1.94%

Y-o-Y evolution of P/E

Valuation ratios - P/E - B.R.Goyal Infrastructure Limited

Historical PBR trend

Valuation ratios - PBR - B.R.Goyal Infrastructure Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - B.R.Goyal Infrastructure Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - B.R.Goyal Infrastructure Limited

  1. Stock Market
  2. Stocks
  3. 544335 Stock
  4. Valuation B.R.Goyal Infrastructure Limited