Company Valuation: Axsome Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,424 3,349 3,766 4,100 9,207 8,475 - -
Change - 135.22% 12.44% 8.87% 124.55% -7.96% - -
Enterprise Value (EV) 1 1,387 3,243 3,558 3,966 9,072 8,327 8,054 7,588
Change - 133.87% 9.72% 11.46% 128.76% -8.21% -3.28% -5.79%
P/E -10.9x -16.8x -15.1x -14.1x -49.6x -56x 39.4x 14.7x
PBR 90.9x 30.6x 19.7x 72.2x 105x 131x 22.7x 7.63x
PEG - -0.5x -1x -1x 1.3x 2.6x -0x 0x
Capitalization / Revenue - 66.9x 13.9x 10.6x 14.4x 8.9x 5.58x 3.97x
EV / Revenue - 64.8x 13.1x 10.3x 14.2x 8.74x 5.3x 3.56x
EV / EBITDA -11.1x -18.5x -15.8x -14.5x -56.7x -59.8x 41.1x 17.2x
EV / EBIT -11.1x -18x -15.3x -14.1x -54.4x -56.1x 32.9x 10.8x
EV / FCF -12.8x -27.7x -24.4x -30.8x -96.6x -158x 22.6x 11.3x
FCF Yield -7.83% -3.61% -4.09% -3.24% -1.03% -0.63% 4.43% 8.84%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.47 -4.6 -5.27 -5.99 -3.68 -2.888 4.109 11.02
Distribution rate - - - - - - - -
Net sales 1 - 50.04 270.6 385.7 638.5 952.6 1,519 2,134
EBITDA 1 -124.6 -175.4 -225 -273.6 -159.9 -139.3 195.7 440.3
EBIT 1 -124.7 -179.8 -231.8 -280.6 -166.8 -148.5 245.1 702.2
Net income 1 -130.4 -187.1 -239.2 -287.2 -183.2 -152 221.7 626.7
Net Debt 1 -37.38 -106.6 -208.1 -134.6 -135.2 -147.6 -421 -887
Reference price 2 37.78 77.13 79.59 84.61 182.64 161.79 161.79 161.79
Nbr of stocks (in thousands) 37,692 43,426 47,320 48,462 50,413 52,381 - -
Announcement Date 01/03/22 27/02/23 20/02/24 18/02/25 23/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-56.02x8.74x-59.77x-.--% 8.47B
35.8x12.9x27.02x0.55% 1,116B
37.07x6.25x17.38x2.11% 610B
36.17x8.31x17.13x2.45% 501B
112.15x5.92x25.35x2.35% 358B
20.49x5x12.4x2.64% 366B
21.24x5.55x13.66x2.88% 288B
22x4.43x12.71x1.99% 261B
27.56x7.08x12.68x2.32% 235B
-45.98x7.04x27.26x2.1% 195B
Average 21.05x 7.12x 10.58x 1.94% 393.82B
Weighted average by Cap. 34.85x 8.17x 19.80x 1.84%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Axsome Therapeutics, Inc.

Historical PBR trend

Valuation ratios - PBR - Axsome Therapeutics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Axsome Therapeutics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Axsome Therapeutics, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Axsome Therapeutics, Inc.
  1. Stock Market
  2. Stocks
  3. AXSM Stock
  4. Valuation Axsome Therapeutics, Inc.