Valuation Axon Enterprise, Inc.

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 20/09/2024 BST			5-day change	1st Jan Change
393.29 ^USD	+0.91%		+2.28%	+52.24%

09-17	Axon Enterprise Insider Sold Shares Worth $380,990, According to a Recent SEC Filing	MT
09-12	JMP Securities Raises Price Target on Axon Enterprise to $430 From $375	MT

Fiscal Period: Dicembre	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	4,349	7,787	10,749	11,808	19,358	29,454	-	-
Change	-	79.07%	38.05%	9.85%	63.93%	52.16%	-	-
Enterprise Value (EV) ¹	3,998	7,225	10,306	10,834	18,714	28,732	28,291	27,758
Change	-	80.72%	42.65%	5.12%	72.74%	53.53%	-1.53%	-1.88%
P/E ratio	7,328x	-4,084x	-173x	81.7x	112x	163x	131x	63.6x
PBR	8.09x	8x	10.6x	9.35x	12.1x	14.3x	11.8x	9.78x
PEG	-	10x	-0x	-0x	8.1x	37.65x	5.2x	1x
Capitalization / Revenue	8.19x	11.4x	12.5x	9.92x	12.4x	14.5x	11.9x	9.93x
EV / Revenue	7.53x	10.6x	11.9x	9.1x	12x	14.1x	11.4x	9.36x
EV / EBITDA	45.5x	46.4x	57.9x	46.6x	56.8x	60.2x	45.6x	34.2x
EV / EBIT	-625x	-511x	-61.3x	116x	121x	533x	96.1x	51.1x
EV / FCF	81x	-212x	138x	60.3x	144x	136x	59.1x	43.7x
FCF Yield	1.23%	-0.47%	0.72%	1.66%	0.69%	0.74%	1.69%	2.29%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.01	-0.03	-0.91	2.03	2.31	2.41	3.013	6.18
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	530.9	681	863.4	1,190	1,563	2,034	2,474	2,966
EBITDA ¹	87.78	155.8	178.1	232.3	329.3	477.1	620.7	810.9
EBIT ¹	-6.394	-14.15	-168.1	93.25	154.8	53.91	294.5	542.7
Net income ¹	0.882	-1.724	-60.02	147.1	174.2	187.3	272.6	484.4
Net Debt ¹	-350.8	-562	-443	-974.7	-643.4	-722.4	-1,163	-1,696
Reference price ²	73.28	122.53	157.00	165.93	258.33	393.29	393.29	393.29
Nbr of stocks (in thousands)	59,341	63,550	68,468	71,165	74,934	75,574	-	-
Announcement Date	27/02/20	25/02/21	24/02/22	28/02/23	27/02/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
AXON ENTERPRISE, INC.	161.72x	14.13x	60.22x	-.--%	29.45B
RTX CORPORATION	32.37x	2.44x	15.25x	+2.08%	158B
GENERAL DYNAMICS CORPORATION	20.98x	1.86x	14.96x	+1.84%	83.6B
NORTHROP GRUMMAN CORPORATION	20.74x	2.11x	15.27x	+1.52%	76.38B
ROLLS-ROYCE HOLDINGS PLC	31x	2.58x	14.19x	+1.02%	58.9B
BAE SYSTEMS PLC	19.68x	1.61x	12.04x	+2.51%	51.38B
L3HARRIS TECHNOLOGIES, INC.	29.44x	2.59x	13.94x	+2.01%	43.72B
HINDUSTAN AERONAUTICS LIMITED	39.09x	7.34x	28.07x	+1.05%	33.84B
RHEINMETALL AG	24.41x	2.23x	12.01x	+1.55%	23.87B
BHARAT ELECTRONICS LIMITED	43.08x	7.95x	32.34x	+0.98%	23.84B
Average	42.25x	4.48x	21.83x	+1.46%	58.28B
Weighted average by Cap.	34.78x	3.36x	18.31x	+1.67%