Valuation Axon Enterprise, Inc.

Equities

Market Closed - Nasdaq Other stock markets 20:00:00 13/03/2026 GMT			5-day change	1st Jan Change
496.18 ^USD	-0.64%		-13.56%	-12.63%

03-13	S&P 500 Posts Third Consecutive Weekly Drop as Crude Climbs	MT
03-11	Axon Enterprise, Inc. Announces Director - Julie Anne Cullivan, Notifies Not to Stand for Re-Election, Effective March 5, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	10,749	11,808	19,358	45,320	45,115	39,799	-	-
Change	-	9.85%	63.93%	134.12%	-0.45%	-11.78%	-	-
Enterprise Value (EV) ¹	10,306	10,834	18,714	45,014	43,462	40,109	39,261	38,143
Change	-	5.12%	72.74%	140.53%	-3.45%	-7.71%	-2.11%	-2.85%
P/E ratio	-173x	81.7x	112x	124x	376x	295x	125x	60.6x
PBR	10.6x	9.35x	12.1x	19.6x	14x	10.1x	8.22x	6.77x
PEG	-	-0x	8.1x	1x	-5.5x	26.3x	1x	1x
Capitalization / Revenue	12.5x	9.92x	12.4x	21.8x	16.2x	11.1x	8.59x	6.58x
EV / Revenue	11.9x	9.1x	12x	21.6x	15.6x	11.2x	8.47x	6.31x
EV / EBITDA	57.9x	46.6x	56.8x	86.3x	61.2x	43.9x	31.5x	22.6x
EV / EBIT	-61.3x	116x	121x	769x	-700x	244x	86.1x	58.8x
EV / FCF	138x	60.3x	144x	137x	579x	87.6x	53.9x	39.5x
FCF Yield	0.72%	1.66%	0.69%	0.73%	0.17%	1.14%	1.85%	2.53%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.91	2.03	2.31	4.8	1.51	1.679	3.967	8.191
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	863.4	1,190	1,563	2,083	2,780	3,589	4,633	6,046
EBITDA ¹	178.1	232.3	329.3	521.4	710.2	914.1	1,247	1,688
EBIT ¹	-168.1	93.25	154.8	58.54	-62.08	164.3	456	649.2
Net income ¹	-60.02	147.1	174.2	377	124.7	165.2	363.4	571.8
Net Debt ¹	-443	-974.7	-643.4	-306.1	-1,653	309.8	-538.3	-1,656
Reference price ²	157.00	165.93	258.33	594.32	567.93	496.18	496.18	496.18
Nbr of stocks (in thousands)	68,468	71,165	74,934	76,255	79,437	80,212	-	-
Announcement Date	24/02/22	28/02/23	27/02/24	25/02/25	24/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AXON ENTERPRISE, INC.	295.48x	11.18x	43.88x	-.--%	39.8B
GE AEROSPACE	36.89x	6.67x	27.85x	0.58%	313B
RTX CORPORATION	36.3x	3.23x	19.09x	1.42%	275B
ROLLS-ROYCE HOLDINGS PLC	32.57x	4.36x	20.21x	1.04%	134B
NORTHROP GRUMMAN CORPORATION	26.25x	2.59x	18.36x	1.33%	104B
GENERAL DYNAMICS CORPORATION	21.58x	1.81x	14.94x	1.81%	94.9B
BAE SYSTEMS PLC	33.11x	2.45x	17.66x	1.54%	90.81B
RHEINMETALL AG	44.17x	5.13x	22.18x	1.02%	84.53B
L3HARRIS TECHNOLOGIES, INC.	30.99x	3.21x	17.62x	1.39%	67.05B
HANWHA AEROSPACE CO., LTD.	57.54x	3.12x	20.02x	0.26%	51.04B
Average	61.49x	4.37x	22.18x	1.04%	125.43B
Weighted average by Cap.	43.20x	4.37x	21.87x	1.08%