Valuation AXISCADES Technologies Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. 12:05:07 06/10/2026 BST			5-day change	1st Jan Change
2,288.50 ^INR	+0.27%		+10.69%	+72.91%

09-22	AXISCADES Technologies Limited Incorporates Akkodis Axiscades Aerospace Engineering Private Limited as Subsidiary in India	CI
09-09	AXISCADES Technologies Limited completed the acquisition of 90% stake in Cloud Wave Technologies Private Limited from Satish Kumar Pinninti, Chandrashekar Ramegowda Devalapura, Mahadevapura Raghavendra Rao Prakash, Ann Antony and Deepika.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,507	4,821	10,232	23,185	37,755	64,935
Change	-	219.98%	112.24%	126.6%	62.84%	71.99%
Enterprise Value (EV) ¹	1,615	4,628	12,645	24,696	39,087	68,594
Change	-	186.63%	173.2%	95.31%	58.27%	75.49%
P/E	-6.95x	22.1x	-195x	71.4x	51.6x	90.7x
PBR	0.5x	1.46x	3.03x	3.96x	5.82x	8.93x
PEG	-	-0x	2x	-0x	0x	-40.05x
Capitalization / Revenue	0.29x	0.79x	1.26x	2.43x	3.66x	5.6x
EV / Revenue	0.31x	0.76x	1.55x	2.59x	3.79x	5.92x
EV / EBITDA	3.3x	7.93x	9.44x	21x	32.3x	43.8x
EV / EBIT	4.07x	9.77x	10.3x	23.7x	37.8x	49.7x
EV / FCF	2.02x	12.5x	-6.87x	-132x	701x	-39.1x
FCF Yield	49.6%	8.01%	-14.6%	-0.76%	0.14%	-2.56%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-5.74	5.76	-1.375	7.74	17.22	16.83
Distribution rate	-	-	-	-	-	-
Net sales ¹	5,238	6,088	8,138	9,551	10,307	11,590
EBITDA ¹	488.9	583.5	1,340	1,179	1,209	1,566
EBIT ¹	396.5	473.7	1,223	1,040	1,033	1,382
Net income ¹	-216.6	222.3	-52.32	328.1	749.4	719.2
Net Debt ¹	108.1	-192.4	2,413	1,511	1,332	3,659
Reference price ²	39.90	127.15	267.85	552.70	888.40	1,527.25
Nbr of stocks (in thousands)	37,760	37,914	38,199	41,948	42,498	42,517
Announcement Date	05/09/21	02/09/22	06/09/23	26/08/24	02/09/25	05/09/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VISA, INC.	29.51x	15.04x	21.37x	0.73%	679B
CINTAS CORPORATION	35.45x	6.5x	23.06x	1.02%	78.07B
UNITED RENTALS, INC.	23.35x	4.58x	10.08x	0.72%	66.87B
NEBIUS GROUP	-102.12x	23.21x	55.81x	-.--%	63.75B
PAYPAL HOLDINGS, INC.	10.7x	1.42x	7.32x	1.03%	46.55B
BLOCK, INC.	46.32x	1.71x	9.57x	-.--%	46.08B
SUNBELT RENTALS HOLDINGS, INC.	19.76x	3.37x	8.03x	1.6%	31.71B
CORPAY, INC.	20.15x	6.15x	11.73x	-.--%	26.38B
FISERV, INC.	9.79x	2.57x	6.2x	-.--%	24.54B
Average	10.32x	7.17x	17.02x	0.57%	118.06B
Weighted average by Cap.	20.59x	12.21x	20.74x	0.68%