Stock 6292 AXIS CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Axis Corporation

Equities

6292

TW0006292006

Electrical Components & Equipment

End-of-day quote Taipei Exchange
Other stock markets
 23:00:00 16/05/2024 BST 		5-day change 1st Jan Change
78.3 TWD +0.90% Intraday chart for Axis Corporation +1.69% +27.73%
03-08 Axis Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Axis Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,370 1,620 1,731 2,034 1,878 2,857
Enterprise Value (EV) 1 799.3 895 1,118 1,368 1,124 2,004
P/E ratio 15.3 x 8.13 x 12.2 x 8.85 x 10.4 x 11.2 x
Yield 7.88% 10.1% 7.27% 8.25% 7.44% 6.85%
Capitalization / Revenue 1.03 x 1.61 x 1.71 x 1.68 x 1.17 x 2.1 x
EV / Revenue 0.6 x 0.89 x 1.1 x 1.13 x 0.7 x 1.47 x
EV / EBITDA 5.26 x 7.78 x 8.54 x 11.1 x 4.22 x 11.4 x
EV / FCF 5.56 x 5.98 x -1,055 x 42.3 x 5.68 x 26.2 x
FCF Yield 18% 16.7% -0.09% 2.36% 17.6% 3.81%
Price to Book 1.51 x 1.65 x 1.83 x 1.88 x 1.68 x 2.31 x
Nbr of stocks (in thousands) 46,901 46,901 46,601 46,601 46,601 46,601
Reference price 2 29.20 34.55 37.15 43.65 40.30 61.30
Announcement Date 26/03/19 18/03/20 26/03/21 21/03/22 17/03/23 08/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,329 1,009 1,015 1,212 1,610 1,359
EBITDA 1 151.9 115.1 130.9 122.8 266 175.6
EBIT 1 140.2 104.1 121.2 113.3 256.4 165.2
Operating Margin 10.55% 10.31% 11.94% 9.35% 15.93% 12.15%
Earnings before Tax (EBT) 1 149.4 231.3 173.8 265.5 286.6 315.6
Net income 1 90 200.6 144.7 233.4 183.6 257.3
Net margin 6.77% 19.87% 14.26% 19.26% 11.4% 18.93%
EPS 2 1.910 4.250 3.050 4.930 3.890 5.470
Free Cash Flow 1 143.8 149.6 -1.059 32.32 197.9 76.39
FCF margin 10.82% 14.82% -0.1% 2.67% 12.29% 5.62%
FCF Conversion (EBITDA) 94.66% 130.02% - 26.32% 74.39% 43.51%
FCF Conversion (Net income) 159.81% 74.6% - 13.85% 107.78% 29.69%
Dividend per Share 2 2.300 3.500 2.700 3.600 3.000 4.200
Announcement Date 26/03/19 18/03/20 26/03/21 21/03/22 17/03/23 08/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 570 725 613 666 754 852
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 144 150 -1.06 32.3 198 76.4
ROE (net income / shareholders' equity) 9.8% 21.2% 15% 23.1% 16.7% 21.8%
ROA (Net income/ Total Assets) 5.47% 4.03% 4.66% 3.96% 7.66% 4.34%
Assets 1 1,644 4,973 3,106 5,893 2,398 5,930
Book Value Per Share 2 19.30 21.00 20.30 23.20 24.10 26.50
Cash Flow per Share 2 14.40 15.30 10.40 4.630 11.70 15.50
Capex 1 2.01 3.29 2.1 5.01 6.09 28.4
Capex / Sales 0.15% 0.33% 0.21% 0.41% 0.38% 2.09%
Announcement Date 26/03/19 18/03/20 26/03/21 21/03/22 17/03/23 08/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electrical Components & Equipment

1st Jan change Capi.
AXIS CORPORATION Stock Axis Corporation
+27.73% 112M
SIEMENS AG Stock Siemens AG
+1.55% 149B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+26.06% 141B
EATON CORPORATION PLC Stock Eaton Corporation plc
+37.13% 132B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+15.98% 64.53B
AMETEK, INC. Stock AMETEK, Inc.
+1.16% 38.87B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+101.56% 36.42B
WEG S.A. Stock WEG S.A.
+7.40% 32.41B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-13.12% 30.91B
LEGRAND Stock Legrand
+7.44% 29.41B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. 6292 Stock
  4. Financials Axis Corporation