Valuation AXA

Stocks

Market Closed - Euronext Paris 16:55:00 16/10/2026 BST			5-day change	1st Jan Change
42.97 ^EUR	+0.28%		+3.49%	+4.91%

10-13	AXA Future Risks 2026: AI Becomes the World's Top Risk, Ahead of Climate Change
10-13	MSH creates new entity dedicated to employee benefits captives in Luxembourg

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	62,576	62,187	64,437	72,930	83,440	86,940	-	-
Change	-	-0.62%	3.62%	13.18%	14.41%	4.19%	-	-
Enterprise Value (EV) ¹	59,292	94,301	96,039	113,315	118,464	102,540	102,540	102,540
Change	-	59.04%	1.84%	17.99%	4.54%	-13.44%	0%	0%
P/E	8.82x	9.21x	9.42x	9.81x	9.04x	10.4x	9.47x	8.78x
PBR	0.96x	1.49x	1.3x	1.4x	1.71x	1.8x	1.71x	1.66x
PEG	-	-1.95x	0.9x	0.8x	0.3x	-1.15x	0.9x	1.11x
Capitalization / Revenue	0.63x	0.61x	0.77x	0.84x	0.92x	0.77x	0.73x	0.69x
EV / Revenue	0.59x	0.92x	1.15x	1.3x	1.3x	0.9x	0.86x	0.82x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.23x	10.1x	10.4x	10.9x	11.4x	8.9x	8.28x	7.81x
EV / FCF	9.6x	12.5x	16x	9.45x	5.4x	15.1x	14.3x	11.5x
FCF Yield	10.4%	7.98%	6.26%	10.6%	18.5%	6.64%	7%	8.68%
Dividend per Share ²	1.54	1.7	1.98	2.15	2.32	2.51	2.706	2.91
Rate of return	5.88%	6.52%	6.71%	6.26%	5.66%	5.84%	6.3%	6.77%
EPS ²	2.97	2.83	3.13	3.5	4.53	4.122	4.535	4.895
Distribution rate	51.9%	60.1%	63.3%	61.4%	51.2%	60.9%	59.7%	59.4%
Net sales ¹	99,931	102,345	83,627	87,303	91,139	113,364	119,540	125,736
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,514	9,329	9,218	10,412	10,368	11,522	12,384	13,133
Net income ¹	7,294	6,675	7,189	7,886	9,797	8,405	9,007	9,502
Net Debt ¹	-3,284	32,114	31,602	40,385	35,024	15,600	15,600	15,600
Reference price ²	26.18	26.06	29.49	34.32	40.96	42.97	42.97	42.97
Nbr of stocks (in thousands)	2,389,774	2,386,757	2,185,051	2,124,998	2,037,115	2,023,267	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	27/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AXA	10.42x	0.9x	-	5.84%	97.81B
ALLIANZ SE	14.07x	-	-	4.28%	183B
CHUBB LIMITED	13.29x	3.14x	11.33x	1.11%	139B
ZURICH INSURANCE GROUP LTD	15.52x	1.86x	-	5.34%	113B
MARSH & MCLENNAN COMPANIES	21.83x	3.75x	13.23x	1.96%	89.56B
ARTHUR J. GALLAGHER & CO.	31.51x	4.64x	14.28x	1.09%	65.34B
AON PLC	20.54x	4.39x	12.82x	1.09%	62.06B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	9.04x	1.43x	-	1.81%	36.6B
TALANX AG	11.24x	0.7x	-	3.55%	36.26B
WILLIS TOWERS WATSON PUBLIC LIMITED COMPANY	19.01x	3.22x	11.52x	1.2%	29.3B
Average	16.65x	2.67x	12.64x	2.73%	85.09B
Weighted average by Cap.	16.18x	2.72x	12.53x	3.12%