Valuation AXA

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 07/07/2026 BST			5-day change	1st Jan Change
44.30 ^EUR	+0.29%		+1.03%	+8.15%

07-07	Italy, insurance heavyweights face a BTP stress test	AN
07-02	Sampo Names New Head of Investor Relations	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	62,576	62,187	64,437	72,930	83,440	91,055	-	-
Change	-	-0.62%	3.62%	13.18%	14.41%	9.13%	-	-
Enterprise Value (EV) ¹	59,292	94,301	96,039	113,315	118,464	106,855	106,855	106,855
Change	-	59.04%	1.84%	17.99%	4.54%	-9.8%	0%	0%
P/E	8.82x	9.21x	9.42x	9.81x	9.04x	10.7x	9.9x	9.16x
PBR	0.96x	1.49x	1.3x	1.4x	1.71x	1.87x	1.77x	1.66x
PEG	-	-1.95x	0.9x	0.8x	0.3x	-1.21x	1.18x	1.13x
Capitalization / Revenue	0.63x	0.61x	0.77x	0.84x	0.92x	0.8x	0.76x	0.75x
EV / Revenue	0.59x	0.92x	1.15x	1.3x	1.3x	0.94x	0.89x	0.88x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.23x	10.1x	10.4x	10.9x	11.4x	9.23x	8.74x	8.4x
EV / FCF	9.6x	12.5x	16x	9.45x	5.4x	15.6x	14.8x	12x
FCF Yield	10.4%	7.98%	6.26%	10.6%	18.5%	6.42%	6.76%	8.33%
Dividend per Share ²	1.54	1.7	1.98	2.15	2.32	2.486	2.676	2.876
Rate of return	5.88%	6.52%	6.71%	6.26%	5.66%	5.61%	6.04%	6.49%
EPS ²	2.97	2.83	3.13	3.5	4.53	4.128	4.475	4.839
Distribution rate	51.9%	60.1%	63.3%	61.4%	51.2%	60.2%	59.8%	59.4%
Net sales ¹	99,931	102,345	83,627	87,303	91,139	114,192	120,007	121,433
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,514	9,329	9,218	10,412	10,368	11,573	12,223	12,715
Net income ¹	7,294	6,675	7,189	7,886	9,797	8,475	8,956	9,454
Net Debt ¹	-3,284	32,114	31,602	40,385	35,024	15,800	15,800	15,800
Reference price ²	26.18	26.06	29.49	34.32	40.96	44.30	44.30	44.30
Nbr of stocks (in thousands)	2,389,774	2,386,757	2,185,051	2,124,998	2,037,115	2,055,418	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	27/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AXA	10.7x	0.93x	-	5.63%	104B
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.26x	4.86x	-	5.75%	129B
AIA GROUP LIMITED	13.03x	-	-	2.87%	97.63B
GENERALI	13.84x	1.03x	-	4.21%	73.35B
MANULIFE FINANCIAL CORPORATION	14.79x	-	-	3.3%	69.03B
AFLAC INCORPORATED	16.65x	3.27x	-	2.03%	61.32B
METLIFE, INC.	10.64x	-	-	2.59%	58.21B
GREAT-WEST LIFECO INC.	17.22x	-	-	2.93%	57.98B
SAMSUNG LIFE INSURANCE CO., LTD.	24.99x	-	-	1.73%	46.11B
SUN LIFE FINANCIAL INC.	17.2x	-	-	3.39%	43.75B
Average	14.53x	2.52x		3.44%	73.98B
Weighted average by Cap.	13.20x	2.72x		3.8%