Company Valuation: Autostrade Meridionali S.p.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 83.56 122.1 50.31 72.62 11.38 12.25
Change - 46.07% -58.78% 44.35% -84.34% 7.69%
Enterprise Value (EV) 1 323.8 348.8 25.72 44.53 4.843 -8.978
Change - 7.73% -92.63% 73.13% -89.12% -285.38%
P/E 20.8x 7.62x 3.18x 50.3x 33.8x -26.7x
PBR 0.46x 0.63x 0.8x 1.47x 0.62x 0.69x
PEG - 0x -2.91x -0.6x -0.4x 0x
Capitalization / Revenue 1.22x 1.32x 1.48x 10.9x 5.53x 13x
EV / Revenue 4.73x 3.76x 0.76x 6.65x 2.35x -9.51x
EV / EBITDA 27.6x 11.8x 1.1x 15.5x -24.1x -
EV / EBIT 29.3x 12x 1.1x 15.6x -22.2x 19.8x
EV / FCF -9.41x 23.6x 0.06x 2.35x 0.35x -0.62x
FCF Yield -10.6% 4.24% 1,553% 42.5% 283% -161%
Dividend per Share 2 0.5 1.8 3.5 0.33 - -
Rate of return 2.62% 6.45% 30.4% 1.99% - -
EPS 2 0.92 3.66 3.62 0.33 0.077 -0.1049
Distribution rate 54.3% 49.2% 96.7% 100% - -
Net sales 1 68.46 92.77 33.98 6.693 2.057 0.944
EBITDA 1 11.71 29.68 23.47 2.867 -0.201 -
EBIT 1 11.07 29.02 23.29 2.85 -0.218 -0.454
Net income 1 4.03 16.02 15.84 1.451 0.337 -0.459
Net Debt 1 240.2 226.8 -24.59 -28.1 -6.532 -21.23
Reference price 2 19.100 27.900 11.500 16.600 2.600 2.800
Nbr of stocks (in thousands) 4,375 4,375 4,375 4,375 4,375 4,375
Announcement Date 01/03/21 08/03/22 14/03/23 14/03/24 24/03/25 24/03/26
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 13.69M
16.49x5.66x9.9x3.29% 34.73B
76.72x15.47x24.09x5.47% 28.43B
32.09x7.86x15.48x4.65% 11.25B
26.84x14.73x21.63x3.75% 10.92B
13.78x6.14x8.5x4.15% 10.19B
9.7x4.52x10.68x5.54% 9.04B
16.48x - - 4.13% 7.33B
12.81x4.33x6.5x3.16% 6.72B
13.37x4.02x6.8x2.78% 6.23B
Average 24.25x 7.84x 12.95x 4.1% 12.49B
Weighted average by Cap. 31.45x 8.88x 14.54x 4.2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AUTME Stock
  4. Valuation Autostrade Meridionali S.p.A.