|
Market Closed -
Nasdaq
21:00:00 20/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 251.02 USD | -0.11% |
|
-2.69% | -15.20% |
| 11:32am | Baird Adjusts Price Target on Autodesk to $325 From $312, Maintains Outperform Rating | MT |
| 08-20 | Citigroup Adjusts Price Target on Autodesk to $269 From $252, Keeps Neutral Rating | MT |
Company Valuation: Autodesk, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 54,947 | 46,425 | 54,294 | 66,891 | 53,504 | 53,002 | - | - |
| Change | - | -15.51% | 16.95% | 23.2% | -20.01% | -0.94% | - | - |
| Enterprise Value (EV) 1 | 55,811 | 46,634 | 54,332 | 67,292 | 53,390 | 52,054 | 50,759 | 48,667 |
| Change | - | -16.44% | 16.51% | 23.85% | -20.66% | -2.5% | -2.49% | -4.12% |
| P/E | 112x | 56.9x | 60.6x | 60.8x | 48.3x | 29.7x | 25.2x | 21.8x |
| PBR | 64.2x | 40.4x | 29.5x | 25.4x | 17.8x | 13.7x | 9.61x | 7.03x |
| PEG | - | 0.8x | 5.6x | 2.7x | 22.48x | 0.5x | 1.4x | 1.4x |
| Capitalization / Revenue | 12.5x | 9.28x | 9.88x | 10.9x | 7.42x | 6.46x | 5.84x | 5.3x |
| EV / Revenue | 12.7x | 9.32x | 9.88x | 11x | 7.41x | 6.34x | 5.6x | 4.87x |
| EV / EBITDA | 38.4x | 25.3x | 25.9x | 27.9x | 18.2x | 15.4x | 13.4x | 11.4x |
| EV / EBIT | 39.9x | 26.1x | 27.7x | 30.2x | 19.5x | 16.3x | 14.1x | 11.8x |
| EV / FCF | 37.8x | 23x | 42.4x | 42.9x | 22.2x | 18.7x | 16.5x | 13.7x |
| FCF Yield | 2.64% | 4.36% | 2.36% | 2.33% | 4.51% | 5.34% | 6.05% | 7.31% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.24 | 3.78 | 4.19 | 5.12 | 5.23 | 8.453 | 9.949 | 11.53 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,386 | 5,005 | 5,497 | 6,131 | 7,206 | 8,206 | 9,072 | 9,998 |
| EBITDA 1 | 1,454 | 1,842 | 2,101 | 2,411 | 2,932 | 3,382 | 3,801 | 4,275 |
| EBIT 1 | 1,397 | 1,785 | 1,962 | 2,231 | 2,737 | 3,194 | 3,607 | 4,113 |
| Net income 1 | 497 | 823 | 906 | 1,112 | 1,124 | 1,780 | 2,053 | 2,454 |
| Net Debt 1 | 863.5 | 209 | 38 | 401 | -114 | -948 | -2,243 | -4,335 |
| Reference price 2 | 249.79 | 215.16 | 253.81 | 311.34 | 252.87 | 251.02 | 251.02 | 251.02 |
| Nbr of stocks (in thousands) | 219,973 | 215,767 | 213,915 | 214,848 | 211,586 | 211,145 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.69x | 6.34x | 15.39x | -.--% | 53B | |
| 15.03x | 4.06x | 8.5x | -.--% | 108B | |
| 19.65x | 12.52x | 14.91x | -.--% | 103B | |
| 47.31x | 4.36x | 13.15x | -.--% | 48.73B | |
| 16.34x | 5.85x | 14.95x | 0.87% | 40.59B | |
| 17.31x | 6.6x | 13.5x | -.--% | 16.66B | |
| 25.34x | 2.35x | 13.55x | -.--% | 14.32B | |
| 27.14x | - | - | 3.58% | 10.79B | |
| 78.06x | 4.74x | 19.4x | -.--% | 10.36B | |
| 19.02x | 4.04x | 8.72x | -.--% | 7.39B | |
| Average | 29.49x | 5.65x | 13.56x | 0.45% | 41.34B | |
| Weighted average by Cap. | 24.41x | 6.81x | 12.94x | 0.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADSK Stock
- Valuation Autodesk, Inc.
Select your edition
All financial news and data tailored to specific country editions
