|
Market Closed -
Other stock markets
|
After hours 01:00:00 | |||
| 239.32 USD | +4.69% |
|
235.67 | -1.53% |
| 04-15 | Companies cutting jobs as investments shift toward AI | RE |
| 04-15 | Jefferies Initiates Autodesk at Buy With $300 Price Target | MT |
Company Valuation: Autodesk, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 54,947 | 46,425 | 54,294 | 66,891 | 53,504 | 50,497 | - | - |
| Change | - | -15.51% | 16.95% | 23.2% | -20.01% | -5.62% | - | - |
| Enterprise Value (EV) 1 | 55,811 | 46,634 | 54,332 | 67,292 | 53,390 | 49,249 | 47,673 | 45,153 |
| Change | - | -16.44% | 16.51% | 23.85% | -20.66% | -7.75% | -3.2% | -5.29% |
| P/E ratio | 112x | 56.9x | 60.6x | 60.8x | 48.3x | 29.7x | 24.9x | 21.2x |
| PBR | 64.2x | 40.4x | 29.5x | 25.4x | 17.8x | 12.3x | 8.71x | 6.26x |
| PEG | - | 0.8x | 5.6x | 2.7x | 22.48x | 0.6x | 1.3x | 1.2x |
| Capitalization / Revenue | 12.5x | 9.28x | 9.88x | 10.9x | 7.42x | 6.2x | 5.6x | 5.07x |
| EV / Revenue | 12.7x | 9.32x | 9.88x | 11x | 7.41x | 6.04x | 5.29x | 4.53x |
| EV / EBITDA | 38.4x | 25.3x | 25.9x | 27.9x | 18.2x | 14.9x | 12.8x | 10.8x |
| EV / EBIT | 39.9x | 26.1x | 27.7x | 30.2x | 19.5x | 15.6x | 13.4x | 11x |
| EV / FCF | 37.8x | 23x | 42.4x | 42.9x | 22.2x | 17.9x | 15.5x | 12.8x |
| FCF Yield | 2.64% | 4.36% | 2.36% | 2.33% | 4.51% | 5.6% | 6.43% | 7.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.24 | 3.78 | 4.19 | 5.12 | 5.23 | 8.051 | 9.613 | 11.31 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 4,386 | 5,005 | 5,497 | 6,131 | 7,206 | 8,150 | 9,011 | 9,960 |
| EBITDA 1 | 1,454 | 1,842 | 2,101 | 2,411 | 2,932 | 3,313 | 3,726 | 4,178 |
| EBIT 1 | 1,397 | 1,785 | 1,962 | 2,231 | 2,737 | 3,166 | 3,566 | 4,095 |
| Net income 1 | 497 | 823 | 906 | 1,112 | 1,124 | 1,698 | 2,014 | 2,392 |
| Net Debt 1 | 863.5 | 209 | 38 | 401 | -114 | -1,247 | -2,823 | -5,343 |
| Reference price 2 | 249.79 | 215.16 | 253.81 | 311.34 | 252.87 | 239.32 | 239.32 | 239.32 |
| Nbr of stocks (in thousands) | 219,973 | 215,767 | 213,915 | 214,848 | 211,586 | 211,000 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 29/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.73x | 6.04x | 14.86x | -.--% | 50.5B | |
| 29.46x | 19.13x | 22.8x | -.--% | 157B | |
| 13.41x | 3.7x | 7.76x | -.--% | 98.89B | |
| 61.77x | 6.22x | 17.15x | 0.38% | 50.86B | |
| 360.54x | 9.3x | 38.81x | -.--% | 42.84B | |
| 23x | 5.12x | 13.05x | 0.98% | 36.66B | |
| 27.83x | 2.73x | 8.24x | -.--% | 31.9B | |
| 16.17x | 6.39x | 13.08x | -.--% | 16.25B | |
| 41.87x | 2.62x | 14.9x | -.--% | 16.07B | |
| 63.21x | 5.85x | 21.64x | -.--% | 9.18B | |
| Average | 66.70x | 6.71x | 17.23x | 0.14% | 50.99B | |
| Weighted average by Cap. | 57.42x | 9.53x | 17.69x | 0.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ADSK Stock
- Valuation Autodesk, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition