Valuation Autodesk, Inc.

Equities

Market Closed - Nasdaq Other stock markets 20:00:00 09/03/2026 GMT			Pre-market 12:07:15
260.75 ^USD	-0.09%		261.45	+0.27%

03-05	The Home Depot Launches Industry's First Real Time Delivery Tracker For Big And Bulky Materials	CI
03-04	Autodesk, Inc. Presents at Morgan Stanley Technology, Media & Telecom Conference 2026, Mar-04-2026 11:30 AM

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Capitalization ¹	54,947	46,425	54,294	66,891	53,504	55,018	-	-
Change	-	-15.51%	16.95%	23.2%	-20.01%	2.83%	-	-
Enterprise Value (EV) ¹	55,811	46,634	54,332	67,292	53,390	53,771	52,195	49,675
Change	-	-16.44%	16.51%	23.85%	-20.66%	0.71%	-2.93%	-4.83%
P/E ratio	112x	56.9x	60.6x	60.8x	48.3x	32.4x	27.1x	23x
PBR	64.2x	40.4x	29.5x	25.4x	17.8x	13.4x	9.49x	6.82x
PEG	-	0.8x	5.6x	2.7x	22.48x	0.6x	1.4x	1.3x
Capitalization / Revenue	12.5x	9.28x	9.88x	10.9x	7.42x	6.75x	6.12x	5.54x
EV / Revenue	12.7x	9.32x	9.88x	11x	7.41x	6.6x	5.8x	5x
EV / EBITDA	38.4x	25.3x	25.9x	27.9x	18.2x	16.2x	14x	11.9x
EV / EBIT	39.9x	26.1x	27.7x	30.2x	19.5x	17x	14.6x	12.1x
EV / FCF	37.8x	23x	42.4x	42.9x	22.2x	19.5x	17x	14.4x
FCF Yield	2.64%	4.36%	2.36%	2.33%	4.51%	5.13%	5.88%	6.94%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.24	3.78	4.19	5.12	5.23	8.051	9.613	11.31
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	4,386	5,005	5,497	6,131	7,206	8,149	8,995	9,938
EBITDA ¹	1,454	1,842	2,101	2,411	2,932	3,313	3,729	4,186
EBIT ¹	1,397	1,785	1,962	2,231	2,737	3,165	3,568	4,090
Net income ¹	497	823	906	1,112	1,124	1,698	2,009	2,392
Net Debt ¹	863.5	209	38	401	-114	-1,247	-2,823	-5,343
Reference price ²	249.79	215.16	253.81	311.34	252.87	260.75	260.75	260.75
Nbr of stocks (in thousands)	219,973	215,767	213,915	214,848	211,586	211,000	-	-
Announcement Date	24/02/22	23/02/23	29/02/24	27/02/25	26/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AUTODESK, INC.	32.39x	6.6x	16.23x	-.--%	55.02B
APPLOVIN CORPORATION	32.87x	21.32x	25.41x	-.--%	174B
ADOBE INC.	15.51x	4.33x	9.05x	-.--%	115B
ELECTRONIC ARTS INC.	60.57x	6.09x	16.81x	0.38%	49.87B
DATADOG, INC.	406.51x	9.94x	41.5x	-.--%	45.49B
WORKDAY INC.	32.34x	3.3x	9.99x	-.--%	38.08B
ROPER TECHNOLOGIES, INC.	23.41x	5.26x	13.31x	0.96%	37.37B
PTC INC.	27.53x	7.22x	14.73x	-.--%	19.45B
GRAB HOLDINGS LIMITED	42.36x	2.67x	15.09x	-.--%	16.24B
CONFLUENT, INC.	-49.03x	7.23x	57.18x	-.--%	11B
Average	62.45x	7.40x	21.93x	0.13%	56.21B
Weighted average by Cap.	59.79x	10.54x	19.80x	0.1%