Company Valuation: Autodesk, Inc.

Fiscal Period: January 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 43,313 61,004 54,947 46,425 54,294 55,796 - -
Change - 40.84% -9.93% -15.51% 16.95% 2.77% - -
Enterprise Value (EV) 1 43,555 60,784 55,811 46,634 54,332 55,738 54,280 51,763
Change - 39.56% -8.18% -16.44% 16.51% 2.59% -2.62% -4.64%
P/E ratio 205x 51x 112x 56.9x 60.6x 53x 44.3x 35.9x
PBR -310x 63.1x 64.2x 40.4x - 21x 15.9x 11.4x
PEG - 0x -1.9x 0.8x 5.6x 2.8x 2.3x 1.5x
Capitalization / Revenue 13.2x 16.1x 12.5x 9.28x 9.88x 9.14x 8.16x 7.32x
EV / Revenue 13.3x 16x 12.7x 9.32x 9.88x 9.13x 7.93x 6.79x
EV / EBITDA 50.9x 52.1x 38.4x 25.3x 25.9x 24.2x 21.4x 17.9x
EV / EBIT 54.3x 54.7x 39.9x 26.1x 27.7x 25.7x 22.4x 18.5x
EV / FCF 32x 45.2x 37.8x 23x 42.4x 37.7x 26.5x 23.4x
FCF Yield 3.13% 2.21% 2.64% 4.36% 2.36% 2.65% 3.77% 4.27%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.96 5.44 2.24 3.78 4.19 4.981 5.958 7.344
Distribution rate - - - - - - - -
Net sales 1 3,274 3,790 4,386 5,005 5,497 6,107 6,841 7,622
EBITDA 1 856.5 1,167 1,454 1,842 2,101 2,305 2,539 2,898
EBIT 1 802.6 1,112 1,397 1,785 1,962 2,167 2,422 2,798
Net income 1 214.5 1,208 497 823 906 1,072 1,271 1,609
Net Debt 1 241.1 -220 863.5 209 38 -57.64 -1,516 -4,033
Reference price 2 196.85 277.43 249.79 215.16 253.81 263.96 263.96 263.96
Nbr of stocks (in thousands) 220,033 219,889 219,973 215,767 213,915 215,038 - -
Announcement Date 27/02/20 25/02/21 24/02/22 23/02/23 29/02/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
52.1x9.13x24.18x-.--%55.8B
48.92x11.93x23.8x-.--%260B
130.45x7.25x25.06x-.--%66.29B
42.24x9.39x23.14x+0.51%59.1B
35.33x4.86x13.46x+0.56%38.24B
310.19x13.01x50.72x-.--%36.96B
31.07x8.5x15.49x-.--%35.3B
51.37x11.04x26.34x-.--%27.89B
56.9x9.59x23.22x-.--%20.54B
89.9x10.5x35.16x+0.03%14.75B
Average 84.85x 9.52x 26.06x +0.11% 61.49B
Weighted average by Cap. 72.55x 10.20x 24.77x +0.08%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. ADSK Stock
  4. Valuation Autodesk, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW