Company Valuation: Asure Software, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 156.4 188.3 236.6 249.9 263.4 227.7 - -
Change - 20.43% 25.64% 5.62% 5.43% -13.55% - -
Enterprise Value (EV) 156.4 188.3 236.6 249.9 263.4 227.7 227.7 227.7
Change - 20.43% 25.64% 5.62% 5.43% -13.55% 0% 0%
P/E 48.9x -13x -22.7x -20.9x -19.6x -35.2x -142x 29.4x
PBR - - - - - - - -
PEG - 0x 0.5x -2.93x -2.94x 0.7x 1.9x -0x
Capitalization / Revenue 2.06x 1.96x 1.99x 2.09x 1.87x 1.42x 1.3x 1.14x
EV / Revenue 0x 0x 0x 0x 0x 1.42x 1.3x 1.14x
EV / EBITDA 0x 0x 0x 0x 0x 5.92x 5.25x -
EV / EBIT -0x -0x -0x -0x -0x -186x 48.9x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.16 -0.72 -0.42 -0.45 -0.48 -0.2257 -0.056 0.27
Distribution rate - - - - - - - -
Net sales 1 76.06 95.83 119.1 119.8 140.5 160.8 174.6 200
EBITDA 1 8.119 11.8 23.3 22.5 32 38.48 43.34 -
EBIT 1 -12.81 -11.31 -2.999 -10.74 -8.408 -1.221 4.654 -
Net income 1 3.193 -14.47 -9.214 -11.77 -13.13 -7.82 -1.002 -
Net Debt - - - - - - - -
Reference price 2 7.830 9.340 9.520 9.410 9.420 7.940 7.940 7.940
Nbr of stocks (in thousands) 19,969 20,161 24,851 26,554 27,965 28,682 - -
Announcement Date 14/03/22 27/02/23 26/02/24 06/03/25 26/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-35.18x - - - 228M
84.14x33.78x56.46x-.--% 272B
131.08x38.98x135.4x0.13% 134B
82.76x16.63x36.14x-.--% 103B
171.44x9.95x24.59x-.--% 88.83B
407.05x17.17x69.16x-.--% 79.25B
30.53x1.58x12.34x-.--% 56.81B
134.52x5.02x25.44x-.--% 43.77B
-31.49x4.2x20.11x-.--% 34.32B
89.01x4.59x22.12x-.--% 28.59B
Average 106.39x 14.66x 44.64x 0.01% 84.07B
Weighted average by Cap. 125.54x 22.56x 57.15x 0.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ASUR Stock
  4. Valuation Asure Software, Inc.