|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 69.49 USD | +1.58% |
|
-0.52% | +53.74% |
| 07-27 | Astronics Wins Favorable UK Appellate Ruling in Lufthansa Technik Patent Dispute | MT |
| 06-29 | Astronics Corporation(NasdaqGS:ATRO) dropped from Russell Microcap Value Benchmark Index | CI |
Company Valuation: Astronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 377.6 | 329.1 | 591.4 | 563.4 | 1,932 | 2,987 | - | - |
| Change | - | -12.83% | 79.66% | -4.73% | 243% | 54.55% | - | - |
| Enterprise Value (EV) | 490.9 | 479.4 | 748.3 | 713.6 | 2,249 | 2,987 | 2,987 | 2,987 |
| Change | - | -2.34% | 56.1% | -4.63% | 215.1% | 32.81% | 0% | 0% |
| P/E | -14.6x | -9.28x | -21.8x | -34.7x | 67x | 32.2x | 38.5x | - |
| PBR | - | 1.39x | 2.25x | 2.18x | 14.1x | - | - | - |
| PEG | - | -0.3x | 0.8x | 0.8x | -0x | 0x | -2.3x | - |
| Capitalization / Revenue | 0.85x | 0.62x | 0.86x | 0.71x | 2.24x | 3.03x | 2.82x | 2.78x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.03x | 2.82x | 2.78x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 17.1x | 14.5x | - |
| EV / EBIT | -0x | -0x | -0x | 0x | 0x | 22.7x | 18.7x | - |
| EV / FCF | -0x | -0x | -0x | 0x | 0x | 42.8x | 33.3x | - |
| FCF Yield | -3.06% | -10.9% | -5.34% | 3.93% | 2.23% | 2.34% | 3.01% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.6833 | -0.925 | -0.6667 | -0.3833 | 0.675 | 2.158 | 1.804 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 444.9 | 534.9 | 689.2 | 795.4 | 862.1 | 986.4 | 1,059 | 1,074 |
| EBITDA 1 | 1.898 | 4.372 | 55.58 | 96.47 | 134.5 | 174.5 | 206 | - |
| EBIT 1 | -28.67 | -30.04 | -6.671 | 26.47 | 76.41 | 131.4 | 160 | - |
| Net income 1 | -25.58 | -35.75 | -26.42 | -16.22 | 29.36 | 102.4 | 95.46 | - |
| Net Debt | 113.3 | 150.2 | 156.9 | 150.2 | 316.3 | - | - | - |
| Reference price 2 | 10.00 | 8.58 | 14.52 | 13.30 | 45.20 | 69.49 | 69.49 | 69.49 |
| Nbr of stocks (in thousands) | 37,752 | 38,605 | 40,729 | 42,315 | 42,755 | 43,008 | - | - |
| Announcement Date | 02/03/22 | 02/03/23 | 28/02/24 | 04/03/25 | 24/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 32.2x | - | - | - | 2.99B | |
| 42.33x | 7.6x | 31.58x | 0.5% | 374B | |
| 36.02x | 3.3x | 19.49x | 1.32% | 290B | |
| 36.83x | 5.15x | 22.43x | 0.93% | 164B | |
| 19.16x | 1.84x | 13.21x | 2.4% | 134B | |
| 22.65x | 1.91x | 15.66x | 1.65% | 104B | |
| 26.97x | 1.93x | 13.52x | 1.85% | 79.82B | |
| 32.55x | 3.61x | 15.81x | 1.32% | 61.04B | |
| 22.94x | 2.53x | 13.93x | 1.8% | 51.59B | |
| Average | 30.18x | 3.48x | 18.20x | 1.47% | 140.13B | |
| Weighted average by Cap. | 33.81x | 4.44x | 21.69x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ATRO Stock
- Valuation Astronics Corporation
Select your edition
All financial news and data tailored to specific country editions
