Market Closed -
Nyse
21:00:02 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
21.97
USD
|
+0.46%
|
|
+1.85%
|
+2.71%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,459
|
2,578
|
3,330
|
3,410
|
3,179
|
3,257
|
-
|
Enterprise Value (EV)
1 |
3,459
|
2,578
|
3,330
|
3,410
|
3,179
|
3,257
|
3,257
|
P/E ratio
|
11.5
x
|
9.17
x
|
10.4
x
|
9.87
x
|
18.9
x
|
10.4
x
|
9.28
x
|
Yield
|
3.13%
|
4.22%
|
3.36%
|
3.51%
|
3.97%
|
4.04%
|
4.15%
|
Capitalization / Revenue
|
2.84
x
|
2.02
x
|
3.15
x
|
2.71
x
|
2.88
x
|
2.44
x
|
2.3
x
|
EV / Revenue
|
2.84
x
|
2.02
x
|
3.15
x
|
2.71
x
|
2.88
x
|
2.44
x
|
2.3
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.95
x
|
0.7
x
|
0.88
x
|
0.91
x
|
0.81
x
|
0.8
x
|
0.76
x
|
Nbr of stocks (in thousands)
|
156,937
|
151,205
|
147,418
|
147,693
|
148,613
|
148,251
|
-
|
Reference price
2 |
22.04
|
17.05
|
22.59
|
23.09
|
21.39
|
21.97
|
21.97
|
Announcement Date
|
23/01/20
|
21/01/21
|
20/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,216
|
1,277
|
1,058
|
1,259
|
1,103
|
1,334
|
1,414
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
416.6
|
393
|
348
|
493
|
289
|
534.5
|
580.6
|
Operating Margin
|
34.24%
|
30.77%
|
32.89%
|
39.17%
|
26.21%
|
40.07%
|
41.06%
|
Earnings before Tax (EBT)
1 |
407
|
327
|
436.3
|
459.6
|
206.1
|
414.1
|
471.2
|
Net income
1 |
312
|
288
|
333.9
|
354.6
|
171.5
|
324.2
|
358.8
|
Net margin
|
25.65%
|
22.55%
|
31.55%
|
28.17%
|
15.55%
|
24.31%
|
25.38%
|
EPS
2 |
1.910
|
1.860
|
2.180
|
2.340
|
1.130
|
2.119
|
2.368
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6900
|
0.7200
|
0.7600
|
0.8100
|
0.8500
|
0.8871
|
0.9114
|
Announcement Date
|
23/01/20
|
21/01/21
|
20/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
269.9
|
268.3
|
262.2
|
296.3
|
340.1
|
355.6
|
336.1
|
328.3
|
320.8
|
122.4
|
322.8
|
330.2
|
338.6
|
342.6
|
344.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
88
|
86
|
88.92
|
110
|
139
|
154
|
149
|
133
|
125
|
-117
|
125
|
131.4
|
136
|
136.4
|
136.1
|
Operating Margin
|
32.6%
|
32.06%
|
33.91%
|
37.12%
|
40.87%
|
43.31%
|
44.33%
|
40.52%
|
38.96%
|
-95.6%
|
38.72%
|
39.8%
|
40.16%
|
39.83%
|
39.54%
|
Earnings before Tax (EBT)
1 |
111.9
|
92.05
|
92.91
|
110.2
|
122.4
|
134.1
|
130.7
|
110.7
|
102.7
|
-138
|
101.2
|
103.4
|
105.7
|
105.1
|
106.6
|
Net income
1 |
84.66
|
74
|
71.39
|
83.95
|
93.4
|
105.9
|
100.5
|
84.28
|
80.37
|
-93.68
|
78.29
|
80.38
|
82.97
|
82.71
|
80.1
|
Net margin
|
31.36%
|
27.59%
|
27.22%
|
28.33%
|
27.47%
|
29.78%
|
29.9%
|
25.68%
|
25.05%
|
-76.54%
|
24.25%
|
24.34%
|
24.5%
|
24.14%
|
23.28%
|
EPS
2 |
0.5600
|
0.4900
|
0.4700
|
0.5600
|
0.6200
|
0.7000
|
0.6600
|
0.5600
|
0.5300
|
-0.6200
|
0.5200
|
0.5231
|
0.5364
|
0.5364
|
0.5236
|
Dividend per Share
2 |
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2100
|
0.2100
|
0.2100
|
0.2100
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2250
|
0.2250
|
Announcement Date
|
21/10/21
|
20/01/22
|
21/04/22
|
21/07/22
|
20/10/22
|
26/01/23
|
20/04/23
|
20/07/23
|
19/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.44%
|
7.78%
|
8.6%
|
9.21%
|
4.45%
|
7.91%
|
8.39%
|
ROA (Net income/ Total Assets)
|
0.99%
|
0.9%
|
1.02%
|
1%
|
0.45%
|
0.79%
|
0.84%
|
Assets
1 |
31,515
|
32,000
|
32,734
|
35,462
|
38,101
|
41,303
|
42,588
|
Book Value Per Share
2 |
23.30
|
24.30
|
25.70
|
25.40
|
26.40
|
27.40
|
28.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/01/20
|
21/01/21
|
20/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Last Close Price
21.97
USD Average target price
23.8
USD Spread / Average Target +8.33% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.71% | 3.26B | | +13.62% | 208B | | +4.79% | 75.63B | | +9.88% | 56.57B | | +3.95% | 48.37B | | +14.92% | 48.14B | | +22.83% | 45.13B | | +10.41% | 37.5B | | -15.97% | 35.24B | | -96.60% | 32.24B |
Commercial Banks
|