Company Valuation: Aska Corporation

Data adjusted to current consolidation scope
Fiscal Period: November 2020 2021 2022 2023 2024 2025
Market Cap 1 5,081 5,453 5,864 7,485 8,564 8,633
Change - 7.3% 7.54% 27.65% 14.42% 0.8%
Enterprise Value (EV) 1 20,346 18,465 19,404 20,943 20,827 19,688
Change - -9.25% 5.09% 7.93% -0.55% -5.47%
P/E 11.1x 5.2x 5.49x 5.34x 6.72x 5.68x
PBR 0.68x 0.63x 0.56x 0.63x 0.66x 0.59x
PEG - 0x 2.88x 0.2x -0.74x 0.3x
Capitalization / Revenue 0.2x 0.2x 0.18x 0.16x 0.19x 0.19x
EV / Revenue 0.82x 0.67x 0.58x 0.46x 0.46x 0.42x
EV / EBITDA 9.03x 6.27x 6.22x 5.67x 5.57x 4.7x
EV / EBIT 31.5x 20.1x 22x 12.2x 11.5x 9.61x
EV / FCF -52.1x 8.66x -26.4x 42.7x 14.9x 13.9x
FCF Yield -1.92% 11.5% -3.79% 2.34% 6.73% 7.21%
Dividend per Share 2 16 36 38 60 45 54
Rate of return 1.8% 3.77% 3.7% 4.58% 3% 3.57%
EPS 2 80.04 183.6 187.1 245.7 223.3 266.4
Distribution rate 20% 19.6% 20.3% 24.4% 20.2% 20.3%
Net sales 1 24,902 27,403 33,473 45,433 45,483 46,356
EBITDA 1 2,253 2,944 3,121 3,695 3,737 4,189
EBIT 1 645 919 881 1,722 1,806 2,049
Net income 1 457 1,048 1,068 1,403 1,275 1,521
Net Debt 1 15,265 13,012 13,540 13,458 12,263 11,055
Reference price 2 890.00 955.00 1,027.00 1,311.00 1,500.00 1,512.00
Nbr of stocks (in thousands) 5,710 5,710 5,709 5,709 5,709 5,709
Announcement Date 26/02/21 28/02/22 24/02/23 28/02/24 27/02/25 26/02/26
1JPY in Million2JPY
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 61.66M
17.81x1.92x10.54x1.67% 68.84B
15.2x1.05x8.11x2.45% 35.06B
11.78x0.59x5.13x3.95% 29.65B
11.64x0.49x3.48x5.04% 26.14B
7.29x0.42x5.45x2.08% 22.15B
15.78x2.73x9.66x3.84% 20.03B
28.92x1.15x12.17x0.63% 17.36B
10.28x0.48x4.72x3.11% 16.92B
20.25x0.85x10.35x3.51% 16.67B
Average 15.44x 1.08x 7.74x 2.92% 25.29B
Weighted average by Cap. 15.44x 1.21x 8.03x 2.75%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Aska Corporation

Historical PBR trend

Valuation ratios - PBR - Aska Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Aska Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Aska Corporation

  1. Stock Market
  2. Stocks
  3. 7227 Stock
  4. Valuation Aska Corporation