End-of-day quote
Thailand S.E.
23:00:00 16/05/2024 BST
|
5-day change
|
1st Jan Change
|
3.22
THB
|
+0.63%
|
|
-1.23%
|
-21.08%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
3,155
|
2,904
|
3,432
|
3,432
|
3,234
|
2,693
|
Enterprise Value (EV)
1 |
2,875
|
2,721
|
3,364
|
3,202
|
3,974
|
3,369
|
P/E ratio
|
14.2
x
|
12.2
x
|
244
x
|
16.3
x
|
-31.4
x
|
27.2
x
|
Yield
|
2.09%
|
1.36%
|
1.15%
|
1.15%
|
-
|
-
|
Capitalization / Revenue
|
1.27
x
|
1.04
x
|
1.61
x
|
1.58
x
|
1.82
x
|
2.14
x
|
EV / Revenue
|
1.16
x
|
0.98
x
|
1.58
x
|
1.47
x
|
2.24
x
|
2.68
x
|
EV / EBITDA
|
7.59
x
|
6.9
x
|
22.3
x
|
10.2
x
|
-22.3
x
|
-23.5
x
|
EV / FCF
|
33.7
x
|
-30
x
|
100
x
|
20.9
x
|
-4.23
x
|
9.38
x
|
FCF Yield
|
2.96%
|
-3.33%
|
1%
|
4.78%
|
-23.6%
|
10.7%
|
Price to Book
|
2.05
x
|
1.7
x
|
1.92
x
|
1.76
x
|
1.77
x
|
1.51
x
|
Nbr of stocks (in thousands)
|
660,000
|
660,000
|
660,000
|
660,000
|
660,000
|
660,000
|
Reference price
2 |
4.780
|
4.400
|
5.200
|
5.200
|
4.900
|
4.080
|
Announcement Date
|
25/02/19
|
28/02/20
|
28/02/21
|
18/02/22
|
28/02/23
|
27/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,477
|
2,788
|
2,133
|
2,173
|
1,774
|
1,259
|
EBITDA
1 |
378.6
|
394.2
|
150.9
|
313.5
|
-178.3
|
-143.7
|
EBIT
1 |
262.5
|
293.9
|
61.96
|
241
|
-241.9
|
-251
|
Operating Margin
|
10.6%
|
10.54%
|
2.9%
|
11.09%
|
-13.64%
|
-19.93%
|
Earnings before Tax (EBT)
1 |
257.5
|
307
|
36.08
|
260.1
|
-238.7
|
120.1
|
Net income
1 |
221.5
|
238.7
|
14.07
|
210.6
|
-102.9
|
99.07
|
Net margin
|
8.94%
|
8.56%
|
0.66%
|
9.69%
|
-5.8%
|
7.87%
|
EPS
2 |
0.3355
|
0.3617
|
0.0213
|
0.3191
|
-0.1559
|
0.1501
|
Free Cash Flow
1 |
85.21
|
-90.65
|
33.6
|
153
|
-939.4
|
359.4
|
FCF margin
|
3.44%
|
-3.25%
|
1.58%
|
7.04%
|
-52.95%
|
28.54%
|
FCF Conversion (EBITDA)
|
22.51%
|
-
|
22.26%
|
48.81%
|
-
|
-
|
FCF Conversion (Net income)
|
38.48%
|
-
|
238.79%
|
72.66%
|
-
|
362.78%
|
Dividend per Share
2 |
0.1000
|
0.0600
|
0.0600
|
0.0600
|
-
|
-
|
Announcement Date
|
25/02/19
|
28/02/20
|
28/02/21
|
18/02/22
|
28/02/23
|
27/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
740
|
677
|
Net Cash position
1 |
280
|
183
|
67.6
|
230
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-4.151
x
|
-4.71
x
|
Free Cash Flow
1 |
85.2
|
-90.6
|
33.6
|
153
|
-939
|
359
|
ROE (net income / shareholders' equity)
|
14.2%
|
14.1%
|
0.48%
|
11.2%
|
-10.4%
|
5.07%
|
ROA (Net income/ Total Assets)
|
6.9%
|
6.11%
|
1.23%
|
4.48%
|
-3.75%
|
-3.78%
|
Assets
1 |
3,211
|
3,907
|
1,145
|
4,703
|
2,745
|
-2,619
|
Book Value Per Share
2 |
2.330
|
2.590
|
2.700
|
2.960
|
2.760
|
2.700
|
Cash Flow per Share
2 |
0.6600
|
0.9200
|
0.8200
|
0.9000
|
0.3200
|
0.3200
|
Capex
1 |
24.8
|
32.8
|
21.2
|
24.3
|
197
|
94.1
|
Capex / Sales
|
1%
|
1.18%
|
0.99%
|
1.12%
|
11.13%
|
7.47%
|
Announcement Date
|
25/02/19
|
28/02/20
|
28/02/21
|
18/02/22
|
28/02/23
|
27/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -21.08% | 58.83M | | +1.19% | 71.36B | | -1.78% | 56.93B | | +22.52% | 38.71B | | +21.83% | 33.77B | | +12.11% | 29.48B | | +20.42% | 21.93B | | +11.86% | 19.04B | | +39.66% | 17.99B | | +75.63% | 17.78B |
Other Construction & Engineering
|