Valuation Asefa

Stocks

End-of-day quote Thailand S.E. 20/10/2026			5-day change	1st Jan Change
7.400 ^THB	-1.33%		+1.37%	+110.23%

08-12	Asefa Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-13	Asefa posts qtrly profit attributable 116.2 million baht	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,878	2,248	1,899	2,014	1,622	1,819
Change	-	19.68%	-15.53%	6.05%	-19.47%	12.2%
Enterprise Value (EV) ¹	1,833	2,332	2,173	2,622	2,100	2,297
Change	-	27.23%	-6.82%	20.65%	-19.9%	9.37%
P/E	8.64x	16.3x	18.4x	12.1x	23x	8.4x
PBR	1.13x	1.37x	1.18x	1.25x	0.85x	0.92x
PEG	-	-0.4x	-0.7x	0.2x	-0.4x	0x
Capitalization / Revenue	0.7x	0.86x	0.61x	0.59x	0.51x	0.55x
EV / Revenue	0.68x	0.9x	0.7x	0.76x	0.67x	0.69x
EV / EBITDA	6.56x	11.1x	12.9x	10.3x	15.5x	6.26x
EV / EBIT	7.87x	13.8x	16.3x	12.1x	21.4x	7.65x
EV / FCF	75.3x	18.5x	-13.6x	-16.1x	6.59x	9.69x
FCF Yield	1.33%	5.39%	-7.37%	-6.23%	15.2%	10.3%
Dividend per Share ²	0.28	0.22	0.18	0.19	0.14	0.35
Rate of return	8.14%	5.34%	5.17%	5%	4.58%	9.94%
EPS ²	0.3981	0.2535	0.1894	0.3136	0.1328	0.4192
Distribution rate	70.3%	86.8%	95.1%	60.6%	105%	83.5%
Net sales ¹	2,689	2,599	3,091	3,433	3,149	3,306
EBITDA ¹	279.5	209.7	168.9	253.6	135.3	367.1
EBIT ¹	233	169.6	133.3	216.7	98.03	300.3
Net income ¹	218.5	138.3	103.3	168.4	70.4	219.2
Net Debt ¹	-45.39	84.2	274.4	608.2	478.7	477.7
Reference price ²	3.440	4.120	3.480	3.800	3.060	3.520
Nbr of stocks (in thousands)	546,066	545,648	545,648	529,948	529,948	516,878
Announcement Date	18/02/21	17/02/22	16/02/23	15/02/24	13/02/25	23/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASEFA	-	-	-	-	118M
SIEMENS AG	24.5x	2.92x	16x	2.1%	229B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	13x	1.57x	7.07x	3.93%	187B
SCHNEIDER ELECTRIC SE	26.2x	3.42x	15.72x	1.84%	160B
EATON CORPORATION PLC	34.79x	5.17x	21.7x	1.13%	152B
DELTA ELECTRONICS, INC.	40.33x	5.36x	24.08x	1.24%	131B
TRANE TECHNOLOGIES PLC	30.69x	4.41x	21.64x	0.88%	102B
DELTA ELECTRONICS (THAILAND)	90.53x	11.21x	64.06x	0.35%	93.7B
JOHNSON CONTROLS INTERNATIONAL PLC	30.97x	3.86x	20.72x	1.1%	89.78B
EMERSON ELECTRIC CO.	32.89x	5.29x	18.42x	1.38%	89.55B
Average	35.99x	4.80x	23.27x	1.55%	123.48B
Weighted average by Cap.	32.53x	4.31x	20.80x	1.77%