Valuation Asagami Corporation

Stocks

Delayed Japan Exchange 01:00:00 23/10/2026 BST			5-day change	1st Jan Change
7,750.00 ^JPY	+1.31%		+3.06%	+4.87%

15/05/23	Asagami Corporation Reports Earnings Results for the Full Year Ended March 31, 2023	CI
17/03/19	Godo Steel, Ltd. completed the acquisition of 87% stake in Asahi Industries Co., Ltd. for ¥11 billion.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	5,518	5,985	6,381	7,922	8,374	12,024
Change	-	8.46%	6.62%	24.16%	5.71%	43.58%
Enterprise Value (EV) ¹	15,690	14,594	13,941	13,716	11,700	12,780
Change	-	-6.99%	-4.48%	-1.61%	-14.7%	9.23%
P/E	37.5x	4.74x	6.4x	9.23x	7.13x	6.75x
PBR	0.33x	0.33x	0.34x	0.39x	0.4x	0.51x
PEG	-	0x	-0.3x	-0.7x	0.2x	0.1x
Capitalization / Revenue	0.14x	0.14x	0.16x	0.2x	0.22x	0.31x
EV / Revenue	0.4x	0.35x	0.34x	0.35x	0.3x	0.33x
EV / EBITDA	6.59x	4.04x	4.35x	4.37x	3.45x	3.19x
EV / EBIT	24.3x	7.33x	8.32x	8.92x	6.07x	5.01x
EV / FCF	22.7x	10.8x	20.3x	6.68x	7.7x	4.55x
FCF Yield	4.41%	9.24%	4.92%	15%	13%	22%
Dividend per Share ²	120	120	120	120	120	140
Rate of return	3.08%	2.84%	2.66%	2.14%	2.03%	1.65%
EPS ²	103.9	892.7	704.7	606.5	829.9	1,259
Distribution rate	115%	13.4%	17%	19.8%	14.5%	11.1%
Net sales ¹	38,781	41,526	41,091	39,634	38,943	39,123
EBITDA ¹	2,382	3,609	3,206	3,136	3,392	4,005
EBIT ¹	645	1,991	1,676	1,538	1,928	2,553
Net income ¹	147	1,263	997	858	1,174	1,781
Net Debt ¹	10,172	8,609	7,560	5,794	3,326	756
Reference price ²	3,900.00	4,230.00	4,510.00	5,600.00	5,920.00	8,500.00
Nbr of stocks (in thousands)	1,415	1,415	1,415	1,415	1,415	1,415
Announcement Date	24/06/21	27/06/22	27/06/23	26/06/24	26/06/25	24/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASAGAMI CORPORATION	-	-	-	-	68.83M
UNION PACIFIC CORPORATION	23.05x	7.49x	14.91x	1.88%	177B
CSX CORPORATION	25.36x	7.31x	15.22x	1.11%	95.18B
CANADIAN PACIFIC KANSAS CITY LIMITED	26.11x	8.06x	15.92x	0.79%	77.45B
CANADIAN NATIONAL RAILWAY COMPANY	21.44x	6.78x	14.08x	2.1%	74.06B
NORFOLK SOUTHERN CORPORATION	27.26x	6.82x	15.54x	1.6%	75.97B
OLD DOMINION FREIGHT LINE, INC.	32.4x	6.47x	19.37x	0.61%	39.17B
XPO, INC.	38.81x	2.74x	16.18x	-.--%	22.1B
JB HUNT TRANSPORT SERVICES	31.79x	1.61x	13.07x	0.78%	21.31B
C.H. ROBINSON WORLDWIDE, INC.	23.04x	0.95x	16.17x	1.77%	16.27B
Average	27.70x	5.36x	15.61x	1.18%	59.87B
Weighted average by Cap.	25.65x	6.73x	15.38x	1.41%