Valuation AS Commercial Industrial Company of Computers and Toys S.A.

Stocks

Delayed Athens S.E. 15:10:06 03/09/2026 BST			5-day change	1st Jan Change
4.385 ^EUR	+0.34%		-0.45%	+8.27%

06-16	AS Commercial Industrial Company of Computers and Toys S.A.'s Equity Buyback announced on December 23, 2025, has expired.	CI
05-21	As company Q1 Ebitda up at EUR 1.9 million versus	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	52.74	56.77	-	-
Change	-	7.64%	-	-
Enterprise Value (EV) ¹	52.74	36.96	34.83	32.44
Change	-	-29.92%	-5.76%	-6.86%
P/E	9.17x	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	-	1.43x	1.3x	1.18x
EV / Revenue	-	0.93x	0.8x	0.67x
EV / EBITDA	-	4.42x	3.63x	2.96x
EV / EBIT	-	4.95x	4.03x	3.25x
EV / FCF	-	6.8x	5.52x	4.65x
FCF Yield	-	14.7%	18.1%	21.5%
Dividend per Share ²	-	0.26	0.28	0.29
Rate of return	-	5.95%	6.41%	6.64%
EPS ²	0.4416	-	-	-
Distribution rate	-	-	-	-
Net sales ¹	-	39.76	43.78	48.15
EBITDA ¹	-	8.37	9.6	10.97
EBIT ¹	-	7.47	8.65	9.97
Net income	5.752	-	-	-
Net Debt ¹	-	-19.81	-21.94	-24.33
Reference price ²	4.050	4.370	4.370	4.370
Nbr of stocks (in thousands)	13,023	12,992	-	-
Announcement Date	28/04/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AS COMMERCIAL INDUSTRIAL COMPANY OF COMPUTERS AND TOYS S.A.	-	0.93x	4.42x	-	65.81M
HAPPINET CORPORATION	15.65x	-	-	-	1.03B
Average	15.65x	0.93x	4.42x		545.65M
Weighted average by Cap.	15.65x	0.93x	4.42x