Company Valuation: Arrow Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 9,349 6,432 6,621 5,949 5,676 10,660 - -
Change - -31.2% 2.94% -10.15% -4.6% 87.82% - -
Enterprise Value (EV) 11,754 10,028 10,210 8,884 5,676 10,660 10,660 10,660
Change - -14.69% 1.82% -12.99% -36.12% 87.82% 0% 0%
P/E 8.89x 4.8x 7.72x 15.5x 10.1x 10.5x 10.4x -
PBR - - - - - - - -
PEG - 0.1x -0.3x -0.3x 0.2x 0.1x 12.63x -
Capitalization / Revenue 0.27x 0.17x 0.2x 0.21x 0.18x 0.27x 0.25x 0.23x
EV / Revenue 0x 0x 0x 0x 0x 0.27x 0.25x 0.23x
EV / EBITDA 0x 0x 0x 0x 0x 5.48x 5.52x 4.89x
EV / EBIT 0x 0x 0x 0x 0x 6.42x 5.78x 5.24x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 15.1 21.8 15.84 7.29 10.93 20.04 20.2 -
Distribution rate - - - - - - - -
Net sales 1 34,477 37,124 33,107 27,923 30,853 40,045 43,166 46,457
EBITDA 1 1,767 2,270 1,736 1,135 1,066 1,945 1,932 2,182
EBIT 1 1,609 2,117 1,586 1,002 948 1,661 1,843 2,035
Net income 1 1,108 1,427 903.5 392.1 571.3 1,030 1,149 -
Net Debt 2,405 3,596 3,589 2,935 - - - -
Reference price 2 134.27 104.57 122.25 113.12 110.18 209.40 209.40 209.40
Nbr of stocks (in thousands) 69,629 61,508 54,159 52,590 51,511 50,905 - -
Announcement Date 03/02/22 02/02/23 08/02/24 06/02/25 05/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.2x12.68x19.12x0.34% 5,360B
21.96x10.76x14.58x1.11% 1,934B
36.51x15.45x22.69x0.77% 1,613B
5.27x3.22x3.59x0.07% 1,034B
96.83x17.47x66.25x-.--% 902B
3.65x2.24x2.69x0.26% 710B
-40.26x8.07x22.5x-.--% 488B
33.14x12.07x22.59x2.03% 260B
Average 22.41x 10.24x 21.75x 0.57% 1,538B
Weighted average by Cap. 24.77x 11.50x 20.28x 0.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Arrow Electronics, Inc.

Historical PBR trend

Valuation ratios - PBR - Arrow Electronics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Arrow Electronics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Arrow Electronics, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Arrow Electronics, Inc.
  1. Stock Market
  2. Stocks
  3. ARW Stock
  4. A2RW34 Stock
  5. Valuation Arrow Electronics, Inc.