Company Valuation: Arrow Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 9,349 6,432 6,621 5,949 5,676 11,009 - -
Change - -31.2% 2.94% -10.15% -4.6% 93.98% - -
Enterprise Value (EV) 11,754 10,028 10,210 8,884 5,676 11,009 11,009 11,009
Change - -14.69% 1.82% -12.99% -36.12% 93.98% 0% 0%
P/E 8.89x 4.8x 7.72x 15.5x 10.1x 10.8x 10.7x -
PBR - - - - - - - -
PEG - 0.1x -0.3x -0.3x 0.2x 0.1x 12.99x -
Capitalization / Revenue 0.27x 0.17x 0.2x 0.21x 0.18x 0.27x 0.26x 0.24x
EV / Revenue 0x 0x 0x 0x 0x 0.27x 0.26x 0.24x
EV / EBITDA 0x 0x 0x 0x 0x 5.66x 5.7x 5.05x
EV / EBIT 0x 0x 0x 0x 0x 6.63x 5.97x 5.41x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 15.1 21.8 15.84 7.29 10.93 20.04 20.2 -
Distribution rate - - - - - - - -
Net sales 1 34,477 37,124 33,107 27,923 30,853 40,045 43,166 46,457
EBITDA 1 1,767 2,270 1,736 1,135 1,066 1,945 1,932 2,182
EBIT 1 1,609 2,117 1,586 1,002 948 1,661 1,843 2,035
Net income 1 1,108 1,427 903.5 392.1 571.3 1,030 1,149 -
Net Debt 2,405 3,596 3,589 2,935 - - - -
Reference price 2 134.27 104.57 122.25 113.12 110.18 216.27 216.27 216.27
Nbr of stocks (in thousands) 69,629 61,508 54,159 52,590 51,511 50,905 - -
Announcement Date 03/02/22 02/02/23 08/02/24 06/02/25 05/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
21.71x12.39x18.69x0.35% 5,242B
22.02x10.78x14.61x1.11% 1,932B
36.16x15.3x22.48x0.78% 1,597B
5.23x3.18x3.55x0.07% 1,024B
94.26x17x64.47x-.--% 878B
3.6x2.2x2.65x0.26% 699B
-39.86x7.99x22.28x-.--% 484B
32.39x11.76x22.03x2.08% 252B
Average 21.94x 10.08x 21.35x 0.58% 1,513B
Weighted average by Cap. 24.25x 11.30x 19.87x 0.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Arrow Electronics, Inc.

Historical PBR trend

Valuation ratios - PBR - Arrow Electronics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Arrow Electronics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Arrow Electronics, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Arrow Electronics, Inc.
  1. Stock Market
  2. Stocks
  3. ARW Stock
  4. A2RW34 Stock
  5. Valuation Arrow Electronics, Inc.