Company Valuation: Arrow Electronics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 9,349 6,432 6,621 5,949 5,676 10,925 - -
Change - -31.2% 2.94% -10.15% -4.6% 92.49% - -
Enterprise Value (EV) 11,754 10,028 10,210 8,884 5,676 10,925 10,925 10,925
Change - -14.69% 1.82% -12.99% -36.12% 92.49% 0% 0%
P/E 8.89x 4.8x 7.72x 15.5x 10.1x 10.7x 10.6x -
PBR - - - - - - - -
PEG - 0.1x -0.3x -0.3x 0.2x 0.1x 12.87x -
Capitalization / Revenue 0.27x 0.17x 0.2x 0.21x 0.18x 0.27x 0.25x 0.24x
EV / Revenue 0x 0x 0x 0x 0x 0.27x 0.25x 0.24x
EV / EBITDA 0x 0x 0x 0x 0x 5.62x 5.65x 5.01x
EV / EBIT 0x 0x 0x 0x 0x 6.58x 5.93x 5.37x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 15.1 21.8 15.84 7.29 10.93 20.04 20.2 -
Distribution rate - - - - - - - -
Net sales 1 34,477 37,124 33,107 27,923 30,853 40,045 43,166 46,457
EBITDA 1 1,767 2,270 1,736 1,135 1,066 1,945 1,932 2,182
EBIT 1 1,609 2,117 1,586 1,002 948 1,661 1,843 2,035
Net income 1 1,108 1,427 903.5 392.1 571.3 1,030 1,149 -
Net Debt 2,405 3,596 3,589 2,935 - - - -
Reference price 2 134.27 104.57 122.25 113.12 110.18 214.61 214.61 214.61
Nbr of stocks (in thousands) 69,629 61,508 54,159 52,590 51,511 50,905 - -
Announcement Date 03/02/22 02/02/23 08/02/24 06/02/25 05/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
10.71x - - -.--% 10.92B
21.41x12.22x18.42x0.35% 5,171B
22.01x10.78x14.61x1.11% 1,934B
35.53x15.04x22.1x0.79% 1,569B
5.08x3.08x3.43x0.08% 994B
92.31x16.71x63.34x-.--% 863B
3.59x2.17x2.63x0.28% 695B
-38.9x7.81x21.78x-.--% 472B
181.61x39.42x80.42x-.--% 243B
Average 37.04x 13.40x 28.34x 0.29% 1,328B
Weighted average by Cap. 26.96x 11.72x 20.76x 0.46%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Arrow Electronics, Inc.

Historical PBR trend

Valuation ratios - PBR - Arrow Electronics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Arrow Electronics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Arrow Electronics, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Arrow Electronics, Inc.
  1. Stock Market
  2. Stocks
  3. ARW Stock
  4. Valuation Arrow Electronics, Inc.