Company Valuation: Arcus Biosciences, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,843 1,497 1,430 1,363 2,948 3,024 - -
Change - -47.33% -4.52% -4.7% 116.38% 2.57% - -
Enterprise Value (EV) 1 2,344 488.4 670.7 384.6 2,066 2,584 2,922 2,719
Change - -79.16% 37.34% -42.66% 437.29% 25.02% 13.1% -6.95%
P/E 57x -5.57x -4.6x -4.74x -7.24x -6.7x -7.14x -7.75x
PBR - 2.29x 3.12x 2.83x 4.73x 11x -33x 8.28x
PEG - 0x -0.4x 0.2x -1.52x -0.86x 1.17x 0.98x
Capitalization / Revenue 7.43x 13.4x 12.2x 5.28x 11.9x 41.3x 53.5x 20x
EV / Revenue 6.12x 4.36x 5.73x 1.49x 8.37x 35.3x 51.7x 18x
EV / EBITDA 40.3x -1.78x -2.02x -1.28x -5.5x -5.75x -6.32x -8.15x
EV / EBIT 43.2x -1.74x -1.97x -1.17x -5.35x -5.47x -6.54x -6.03x
EV / FCF -8.3x 1.13x - -2.19x -4.27x -6.82x -7.94x -7.54x
FCF Yield -12% 88.5% - -45.8% -23.4% -14.7% -12.6% -13.3%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.71 -3.71 -4.15 -3.14 -3.29 -3.545 -3.328 -3.064
Distribution rate - - - - - - - -
Net sales 1 382.9 112 117 258 247 73.15 56.52 150.9
EBITDA 1 58.09 -274 -332 -300 -376 -449.4 -462 -333.7
EBIT 1 54.25 -280 -340 -330 -386 -472.3 -446.9 -451.1
Net income 1 52.83 -267 -307 -283 -353 -448.9 -413.2 -401.4
Net Debt 1 -499.3 -1,009 -759 -978 -882 -440.6 -102.2 -305.4
Reference price 2 40.47 20.68 19.10 14.89 23.83 23.75 23.75 23.75
Nbr of stocks (in thousands) 70,249 72,408 74,856 91,512 123,729 127,333 - -
Announcement Date 23/02/22 28/02/23 21/02/24 25/02/25 25/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-6.72x34.77x-5.79x-.--% 3.02B
19.21x6.83x13.69x1.55% 66.34B
36.32x6.47x19.31x0.89% 52.92B
29.51x8.11x25.65x0.05% 54.82B
34.13x3.33x14.37x-.--% 44.09B
50.62x5.85x32.15x-.--% 43.72B
-20.41x209.35x-21.69x-.--% 42.13B
29.48x8.35x21.6x0.36% 33.96B
30.25x6.41x16.63x-.--% 26.17B
31.94x5.89x19.81x-.--% 23.37B
Average 23.43x 29.54x 13.57x 0.28% 39.05B
Weighted average by Cap. 26.09x 28.57x 15.56x 0.42%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Arcus Biosciences, Inc.

Historical PBR trend

Valuation ratios - PBR - Arcus Biosciences, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Arcus Biosciences, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Arcus Biosciences, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Arcus Biosciences, Inc.
  1. Stock Market
  2. Stocks
  3. RCUS Stock
  4. Valuation Arcus Biosciences, Inc.