Valuation Arcplus Group PLC

Stocks

End-of-day quote Shanghai S.E. 19/10/2026			5-day change	1st Jan Change
17.28 ^CNY	-10.00%		-2.26%	-4.44%

10-13	Arcplus' Unit Forms Consortium For Taoxichuan Phoenix Mountain Residence Project	MT
09-16	Arcplus' Subsidiary Completes Reorganization	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,186	4,186	4,262	5,008	8,947	21,056
Change	-	-0%	1.83%	17.49%	78.65%	135.35%
Enterprise Value (EV) ¹	2,571	2,622	2,095	2,398	7,029	19,482
Change	-	2%	-20.11%	14.46%	193.14%	177.16%
P/E	23.6x	12.7x	9.98x	11.5x	22.5x	310x
PBR	1.4x	1.3x	0.94x	1.01x	1.71x	4x
PEG	-	0.1x	6.44x	5.08x	-2.53x	-3.7x
Capitalization / Revenue	0.49x	0.46x	0.53x	0.55x	1.05x	3.02x
EV / Revenue	0.3x	0.29x	0.26x	0.26x	0.83x	2.79x
EV / EBITDA	6.25x	5.94x	4.81x	5.09x	22.3x	313x
EV / EBIT	7.99x	7.65x	6.03x	6.15x	29.3x	-9,092x
EV / FCF	3.29x	6.63x	14.2x	14.8x	-71.9x	-1,623x
FCF Yield	30.4%	15.1%	7.04%	6.74%	-1.39%	-0.06%
Dividend per Share ²	0.0318	0.0847	0.0167	0.1167	0.1017	0.0192
Rate of return	0.7%	1.85%	0.46%	2.71%	1.32%	0.11%
EPS ²	0.1919	0.3611	0.3667	0.375	0.3417	0.0583
Distribution rate	16.6%	23.5%	4.55%	31.1%	29.8%	32.9%
Net sales ¹	8,614	9,055	8,040	9,059	8,481	6,976
EBITDA ¹	411.1	441.3	435.3	471.5	315.5	62.23
EBIT ¹	321.6	342.7	347.3	390	240.2	-2.143
Net income ¹	173.8	327.6	385.3	425.1	391.5	71.63
Net Debt ¹	-1,615	-1,564	-2,168	-2,610	-1,918	-1,575
Reference price ²	4.54	4.58	3.66	4.30	7.68	18.08
Nbr of stocks (in thousands)	922,586	913,265	1,165,136	1,164,672	1,164,440	1,164,411
Announcement Date	28/04/21	30/04/22	30/03/23	29/03/24	30/03/25	02/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ARCPLUS GROUP PLC	-	-	-	-	3.3B
QUANTA SERVICES, INC.	54.55x	2.52x	24.05x	0.07%	95B
VINCI	11.88x	1.03x	5.64x	4.92%	67.36B
LARSEN & TOUBRO LIMITED	24.45x	1.91x	18.77x	1.19%	52.65B
COMFORT SYSTEMS USA, INC.	29.59x	3.7x	20.07x	0.23%	50.56B
FERROVIAL N.V.	46.09x	3.73x	23.54x	2.1%	35.86B
EMCOR GROUP, INC.	22x	1.51x	13.93x	0.21%	31.83B
HOCHTIEF AG	25.73x	0.64x	10.55x	2.42%	31.54B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.24x	0.32x	6.06x	5.38%	28.04B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.45x	0.4x	6.34x	2.87%	26.93B
Average	26.78x	1.75x	14.33x	2.15%	42.31B
Weighted average by Cap.	30.15x	1.95x	15.79x	1.9%