Valuation ArcelorMittal

Equities

Real-time Euronext Amsterdam Other stock markets 15:01:19 23/01/2026 GMT			5-day change	1st Jan Change
45.90 ^EUR	-0.97%		+9.00%	+17.37%

06:04am	Rio Tinto-Glencore merger seen as last mega-deal
01-22	EU Policies Discourage U.S. Businesses, Says -2-	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	24,634	29,173	21,431	23,782	18,238	41,421	41,421	-
Change	-	18.43%	-26.54%	10.97%	-23.31%	127.11%	0%	-
Enterprise Value (EV) ¹	31,014	33,203	23,667	26,680	23,317	48,976	48,978	48,036
Change	-	7.06%	-28.72%	12.73%	-12.6%	110.04%	0%	-1.92%
P/E ratio	-36.1x	2.37x	2.58x	26x	13.7x	12.2x	11.4x	9.02x
PBR	0.69x	0.59x	0.4x	0.43x	0.36x	0.78x	0.73x	0.67x
PEG	-	-0x	-0.1x	-0.3x	0.2x	0x	1.55x	0.3x
Capitalization / Revenue	0.46x	0.38x	0.27x	0.35x	0.29x	0.67x	0.61x	0.59x
EV / Revenue	0.58x	0.43x	0.3x	0.39x	0.37x	0.79x	0.73x	0.68x
EV / EBITDA	7.21x	1.71x	1.67x	3.53x	3.31x	7.62x	5.77x	5.12x
EV / EBIT	14.7x	1.97x	2.04x	11.4x	7.04x	12.9x	9.28x	7.92x
EV / FCF	18.9x	4.81x	3.51x	8.8x	52.2x	474x	45.1x	21x
FCF Yield	5.3%	20.8%	28.5%	11.4%	1.92%	0.21%	2.22%	4.77%
Dividend per Share ²	0.3	0.38	0.4	0.5	0.55	0.5643	0.595	0.6259
Rate of return	1.3%	1.19%	1.52%	1.76%	2.37%	1.04%	1.09%	1.15%
EPS ²	-0.64	13.49	10.18	1.09	1.69	4.466	4.795	6.035
Distribution rate	-46.9%	2.82%	3.93%	45.9%	32.5%	12.6%	12.4%	10.4%
Net sales ¹	53,270	76,571	79,844	68,275	62,441	62,033	67,410	70,249
EBITDA ¹	4,301	19,404	14,161	7,558	7,053	6,427	8,484	9,390
EBIT ¹	2,110	16,881	11,581	2,340	3,310	3,793	5,279	6,063
Net income ¹	-733	14,956	9,302	919	1,339	3,433	3,593	4,470
Net Debt ¹	6,380	4,030	2,236	2,898	5,079	7,555	7,557	6,615
Reference price ²	23.09	32.01	26.26	28.38	23.22	54.46	54.46	54.46
Nbr of stocks (in thousands)	1,066,637	911,415	816,000	838,000	785,388	760,600	760,600	-
Announcement Date	11/02/21	10/02/22	09/02/23	08/02/24	06/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARCELORMITTAL	12.19x	0.79x	7.62x	1.04%	41.42B
NUCOR CORPORATION	23.31x	1.39x	10.53x	1.22%	41.26B
STEEL DYNAMICS, INC.	22.6x	1.59x	13.35x	1.12%	26.11B
TATA STEEL LIMITED	19.35x	1.35x	9.11x	1.99%	25.8B
NIPPON STEEL CORPORATION	2634.47x	0.82x	8.68x	3.53%	22.46B
POSCO HOLDINGS INC.	25.97x	0.55x	6.04x	2.79%	18.47B
CARPENTER TECHNOLOGY CORPORATION	33.15x	5.5x	20.32x	0.25%	16.68B
CLEVELAND-CLIFFS INC.	-4.66x	0.88x	272.48x	-.--%	9.25B
Average	345.80x	1.61x	43.52x	1.49%	25.18B
Weighted average by Cap.	311.30x	1.46x	22.33x	1.53%