Stock APO APOLLO GLOBAL MANAGEMENT, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Apollo Global Management, Inc.

Equities

APO

US03769M1062

Investment Management & Fund Operators

End-of-day quote Nyse
Other stock markets
 23:00:00 02/05/2024 BST 		5-day change 1st Jan Change
109.5 USD -2.33% Intraday chart for Apollo Global Management, Inc. -2.46% +17.46%
12:00am Certain Common Stock of ADT Inc. are subject to a Lock-Up Agreement Ending on 6-MAY-2024. CI
05-05 Paramount bidders await word from special committee evaluating options RE

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,614 11,207 17,860 36,506 52,890 62,283 - -
Enterprise Value (EV) 1 11,688 23,046 30,167 33,576 45,054 54,893 60,155 65,418
P/E ratio 21.8 x - 9.89 x - - 14.7 x 12 x -
Yield 4.93% 4.12% 2.62% 2.51% 1.85% 1.69% 1.85% 2.13%
Capitalization / Revenue 6.49 x 5.87 x 8 x 13.9 x 16.7 x 17.3 x 15.4 x 13.2 x
EV / Revenue 7.15 x 12.1 x 13.5 x 12.8 x 14.2 x 15.2 x 14.9 x 13.9 x
EV / EBITDA 8.63 x 24.8 x 15.1 x 16.8 x 7.82 x 8.32 x 7.86 x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 8.2 x 12.8 x 4.76 x 91.6 x 3.77 x 7.97 x 5.24 x 3.16 x
Nbr of stocks (in thousands) 222,462 228,816 246,579 572,284 567,555 569,004 - -
Reference price 2 47.71 48.98 72.43 63.79 93.19 109.5 109.5 109.5
Announcement Date 30/01/20 03/02/21 11/02/22 09/02/23 08/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,635 1,909 2,233 2,620 3,164 3,602 4,042 4,701
EBITDA 1 1,355 928.1 2,004 2,004 5,762 6,600 7,651 -
EBIT 1 902.2 1,041 1,198 1,410 1,768 2,044 2,370 2,865
Operating Margin 55.18% 54.5% 53.66% 53.83% 55.88% 56.75% 58.64% 60.94%
Earnings before Tax (EBT) - - - - - - - -
Net income 1 806.5 - 1,802 - - 4,603 5,616 -
Net margin 49.33% - 80.68% - - 127.81% 138.95% -
EPS 2 2.190 - 7.320 - - 7.470 9.132 -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 2.350 2.020 1.900 1.600 1.720 1.849 2.023 2.328
Announcement Date 30/01/20 03/02/21 11/02/22 09/02/23 08/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 551 597.5 583.7 636.7 670.5 728.6 742 793 834 795 839 883.5 917.3 961.8 939.2
EBITDA 1 - - - - 526.6 - 1,258 1,441 1,590 1,473 1,679 1,585 1,722 1,790 1,841
EBIT 1 300.1 309.1 310 341.1 364.6 394.3 397 442 472 457 462 486.4 527 558.4 541.3
Operating Margin 54.46% 51.73% 53.11% 53.57% 54.38% 54.12% 53.5% 55.74% 56.59% 57.48% 55.07% 55.06% 57.45% 58.05% 57.64%
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income - 234.4 - - - - - - - - - - - - -
Net margin - 39.23% - - - - - - - - - - - - -
EPS - 0.9100 -1.500 - - - - - - - - - - - -
Dividend per Share 2 0.5000 0.4000 0.4000 0.4000 0.4000 0.4000 0.4300 0.4300 0.4300 0.4300 0.4506 0.4600 0.4600 0.4600 0.4872
Announcement Date 02/11/21 11/02/22 05/05/22 04/08/22 02/11/22 09/02/23 09/05/23 03/08/23 01/11/23 08/02/24 02/05/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,075 11,839 12,307 - - - - 3,134
Net Cash position 1 - - - 2,930 7,836 7,390 2,128 -
Leverage (Debt/EBITDA) 0.7933 x 12.76 x 6.142 x - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 69.1% 54.4% 77.9% 150% 39.2% 71.8% 45% 35.1%
ROA (Net income/ Total Assets) 15.4% 5.54% 7.5% - - 1.63% 1.98% -
Assets 1 5,254 - 24,024 - - 283,286 283,224 -
Book Value Per Share 2 5.820 3.820 15.20 0.7000 24.70 13.70 20.90 34.60
Cash Flow per Share 2 - -7.100 4.500 6.480 - 4.000 4.010 -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 30/01/20 03/02/21 11/02/22 09/02/23 08/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Apollo Global Management, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
16
Last Close Price
109.5 USD
Average target price
124.8 USD
Spread / Average Target
+13.99%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Investment Management & Fund Operators

1st Jan change Capi.
APOLLO GLOBAL MANAGEMENT, INC. Stock Apollo Global Management, Inc.
+17.46% 62.28B
BLACKROCK, INC. Stock BlackRock, Inc.
-4.58% 114B
BROOKFIELD CORPORATION Stock Brookfield Corporation
+12.32% 64.53B
BANK OF NEW YORK MELLON CORPORATION (THE) Stock Bank of New York Mellon Corporation (The)
+10.43% 42.63B
AMERIPRISE FINANCIAL, INC. Stock Ameriprise Financial, Inc.
+11.88% 41.73B
3I GROUP PLC Stock 3i Group plc
+19.41% 34.99B
T. ROWE PRICE GROUP INC. Stock T. Rowe Price Group Inc.
+4.01% 24.9B
STATE STREET CORPORATION Stock State Street Corporation
-3.03% 22.41B
PRINCIPAL FINANCIAL GROUP, INC. Stock Principal Financial Group, Inc.
+5.06% 19.03B
NORTHERN TRUST CORPORATION Stock Northern Trust Corporation
+0.76% 17.31B
Other Investment Management & Fund Operators
  1. Stock Market
  2. Equities
  3. APO Stock
  4. Financials Apollo Global Management, Inc.